Loading...

Investments In AI Semiconductors Will Open Future Market Opportunities

Published
05 Jan 25
Updated
17 Oct 25
AnalystConsensusTarget's Fair Value
JP¥5,476.36
7.4% overvalued intrinsic discount
17 Oct
JP¥5,880.00
Loading
1Y
58.4%
7D
-0.5%

Author's Valuation

JP¥5.48k7.4% overvalued intrinsic discount

AnalystConsensusTarget Fair Value

Last Update17 Oct 25
Fair value Increased 7.11%

Narrative Update on Resonac Holdings

Analysts have raised their price target for Resonac Holdings from ¥5,113 to ¥5,476. This reflects updated assessments of the company’s fair value and ongoing adjustments to key financial assumptions.

What's in the News

  • Resonac Corporation has established ‘JOINT3,’ a co-creation evaluation consortium with 26 global leaders in the semiconductor supply chain for joint development of materials, equipment, and design tools optimized for panel-level organic interposers (Key Developments).
  • The consortium will utilize a prototype production line for manufacturing 515 x 510mm panel-level organic interposers. The goal is to innovate semiconductor packaging methods by shifting from circular wafers to square panels (Key Developments).
  • Resonac will establish the Advanced Panel Level Interposer Center (APLIC) at its Shimodate Plant in Yuki City, Japan. This center will serve as the main hub of the initiative, with operations set to begin in 2026 (Key Developments).
  • The initiative aims to address growing demand for next-generation semiconductor packaging technologies. It seeks to enable larger interposers and more efficient manufacturing as the industry shifts from silicon to organic materials (Key Developments).
  • JOINT3 consortium participants include major firms such as Canon Inc., Tokyo Electron Ltd., 3M Company, and others, highlighting strong industry collaboration (Key Developments).

Valuation Changes

  • Fair Value Estimate has increased from ¥5,113 to ¥5,476, reflecting a higher perceived value of Resonac Holdings.
  • Discount Rate has decreased slightly, moving from 7.34% to 7.22%. This suggests a modest reduction in the risk profile or expected returns.
  • Revenue Growth Projection has fallen modestly from 36.67% to 35.19%.
  • Net Profit Margin has decreased marginally, shifting from 5.64% to 5.62%.
  • Future P/E Ratio has risen from 14.70x to 15.76x. This indicates a higher valuation relative to forecasted earnings.

Key Takeaways

  • Aggressive investments in AI semiconductors and R&D integration aim to capitalize on market growth, potentially boosting revenues and improving net margins through innovation.
  • Commitment to sustainable initiatives and business portfolio reforms could improve operational efficiency and profitability while aligning with global environmental trends.
  • High debt reliance and convertible bonds could strain financial flexibility, while exposure to semiconductor market cycles risks revenue stability amidst global economic challenges.

Catalysts

About Resonac Holdings
    Operates as a chemical company in Japan, China, rest of Asia, and internationally.
What are the underlying business or industry changes driving this perspective?
  • Resonac Holdings is aggressively investing in the growing semiconductor materials sector, especially in AI semiconductors, aiming to capitalize on the anticipated market growth to USD 800 billion by 2028. This could potentially increase the company’s revenues significantly as they expand their business to meet AI-related demand.
  • The company is focusing on strengthening its R&D foundation by integrating core competencies like computational science and informatics. This integration is expected to improve efficiencies and open future market opportunities, potentially enhancing net margins through innovation and co-creation with partners.
  • Resonac's commitment to sustainable initiatives, such as carbon neutrality and chemical recycling, could lead to long-term cost savings and align with global environmental trends, potentially improving earnings by enhancing operational efficiency and reducing environment-related costs.
  • The ongoing business portfolio reform, which includes concentrating management resources on high-growth areas like semiconductor materials, aims to improve profit margins and cash generation. The expected spin-off and potential listing of the Crasus Chemical segment could further optimize the business portfolio, presumably leading to earnings improvement and debt reduction.
  • The company is enhancing its corporate culture and human resources through reforms aimed at promoting autonomy and career development, potentially boosting employee productivity and innovation. This cultural transformation could contribute to sustainable growth and a rise in corporate value, positively impacting net margins and overall earnings.

Resonac Holdings Earnings and Revenue Growth

Resonac Holdings Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Resonac Holdings's revenue will decrease by 0.5% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 4.0% today to 5.1% in 3 years time.
  • Analysts expect earnings to reach ¥71.2 billion (and earnings per share of ¥464.85) by about September 2028, up from ¥54.7 billion today. However, there is a considerable amount of disagreement amongst the analysts with the most bullish expecting ¥99.2 billion in earnings, and the most bearish expecting ¥60.5 billion.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 14.4x on those 2028 earnings, up from 12.4x today. This future PE is greater than the current PE for the JP Chemicals industry at 12.5x.
  • Analysts expect the number of shares outstanding to grow by 0.14% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 8.17%, as per the Simply Wall St company report.

Resonac Holdings Future Earnings Per Share Growth

Resonac Holdings Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • Resonac's high debt levels and reliance on convertible bonds could strain its financial flexibility and increase the risk if market conditions worsen, potentially affecting net interest expenses and profit margins.
  • The company's strategic focus on semiconductor materials exposes it to cyclical downturns and price volatility in the semiconductor market, potentially impacting revenue stability.
  • The restructure of low-profit businesses and ongoing portfolio reforms carry execution risks and may not yield the anticipated profitability improvements, affecting overall earnings growth.
  • The global economic slowdown, particularly in key markets like the automotive sector, could negatively impact sales growth and the performance of Resonac’s Mobility segment.
  • The company's ambitious investment plans in R&D and capital-intensive areas may not deliver the expected returns or result in increased operational costs, impacting operating income and net margins.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of ¥4482.727 for Resonac Holdings based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of ¥5760.0, and the most bearish reporting a price target of just ¥3300.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be ¥1387.1 billion, earnings will come to ¥71.2 billion, and it would be trading on a PE ratio of 14.4x, assuming you use a discount rate of 8.2%.
  • Given the current share price of ¥3759.0, the analyst price target of ¥4482.73 is 16.1% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives