Last Update 06 Jan 26
TIMS3: Future Board Actions And New Site Buildout Will Unlock Upside
Analysts have kept their price target for TIM effectively unchanged at about $25.81. This reflects only minimal tweaks to inputs such as discount rate, revenue growth, profit margin and future P/E assumptions.
What's in the News
- TIM scheduled a board meeting for December 16, 2025, at 09:00 US Eastern Standard Time to review activities of the Environmental, Social & Governance Committee, Control and Risks Committee and Statutory Audit Committee; consider a proposal for profit distribution to shareholders; review the Industrial Plan and approve the 2026 budget; and address other business matters (company event filing).
- A board meeting is set for November 26, 2025, at 13:30 Coordinated Universal Time to resolve on TIM's strategic projects (company event filing).
- On November 3, 2025, at 14:50 Coordinated Universal Time, the board plans to meet to review committee activities; acknowledge the third quarter 2025 quarterly financial report; decide on the composition of the Board of Directors and advisory committees; and consider amendments to the organizational structure and Board of Officers' internal rules (company event filing).
- IHS Brazil signed a New Site agreement with TIM to build up to 3,000 sites, with a minimum initial deployment of 500 sites, across multiple regions of Brazil, extending a partnership that has been in place since 2020 and focused on communications infrastructure and connectivity in the country (company announcement).
Valuation Changes
- Fair Value: Unchanged at about $25.81 per share, indicating no material shift in the overall valuation output.
- Discount Rate: Adjusted marginally from 18.158% to 18.158%, reflecting only a technical rounding change in the model.
- Revenue Growth: Ticked slightly higher from about 4.34% to about 4.35%, a very small adjustment to the long term growth assumption.
- Net Profit Margin: Eased fractionally from about 17.02% to about 17.02%, implying a minimal refinement rather than a directional call on profitability.
- Future P/E: Effectively steady at about 19.74x, with the updated value differing only at further decimal places.
Key Takeaways
- Strong 5G leadership and growth in digital, IoT, and financial services are strengthening TIM's revenue diversity and supporting sustained earnings improvement.
- Efficiency gains from network modernization, cost control, and increased postpaid customer mix are driving higher margins, cash flow, and shareholder returns.
- Stagnant fixed-line business, rising competition, infrastructure cost risks, and challenges in the prepaid segment threaten revenue growth, margin expansion, and overall earnings resilience.
Catalysts
About TIM- A telecommunications company, provides mobile, fixed, long-distance, data transmission, and broadband services in Brazil.
- The rapid expansion and adoption of 5G-including covering 70% of Brazil's urban population, achieving #1 in 5G cities, and the shift of 30%+ of traffic to 5G-positions TIM to benefit from rising data consumption, unlock higher ARPU, and improve net margins due to lower cost per gigabyte and premium service upcharges.
- Sustained growth in new revenue streams such as IoT (notably in B2B verticals like logistics, agribusiness, utilities) and expansion into digital/financial services (via partnerships like Eletrobras and upcoming financial service launches) diversifies and expands TIM's revenue base, supporting future topline growth and improved earnings quality.
- Ongoing network modernization programs and the use of artificial intelligence for operational efficiency, combined with aggressive tower contract renegotiations and potential infrastructure sharing, are driving material opex and capex savings, which should support further margin expansion and higher free cash flow.
- Increased penetration of stable, higher-value postpaid customers (now nearly 70% of mobile service revenues) and sequential ARPU growth point to improving revenue visibility, lower churn, and resilience against commoditization pressures-supporting the sustainability of earnings.
- Disciplined cost control initiatives-including digitalizing sales, internalizing e-commerce, and focusing on multi-channel presence-are enabling TIM to keep costs below inflation while boosting efficiency, with direct positive impacts on earnings growth and the company's ability to increase shareholder returns.
TIM Future Earnings and Revenue Growth
Assumptions
How have these above catalysts been quantified?- Analysts are assuming TIM's revenue will grow by 4.5% annually over the next 3 years.
- Analysts assume that profit margins will increase from 13.9% today to 19.4% in 3 years time.
- Analysts expect earnings to reach R$5.8 billion (and earnings per share of R$2.43) by about September 2028, up from R$3.6 billion today. However, there is a considerable amount of disagreement amongst the analysts with the most bullish expecting R$6.4 billion in earnings, and the most bearish expecting R$4.5 billion.
- In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 15.0x on those 2028 earnings, down from 15.2x today. This future PE is lower than the current PE for the US Wireless Telecom industry at 15.2x.
- Analysts expect the number of shares outstanding to decline by 3.07% per year for the next 3 years.
- To value all of this in today's terms, we will use a discount rate of 17.8%, as per the Simply Wall St company report.
TIM Future Earnings Per Share Growth
Risks
What could happen that would invalidate this narrative?- The company's fixed-line business remains stagnant with no inorganic progress and faces a competitive scenario, signaling ongoing headwinds in this segment; any divestment or inability to scale fixed operations could limit growth opportunities and negatively impact overall revenue diversification and long-term earnings.
- Regional competition is intensifying, particularly from aggressive new entrants in markets like Northeast Brazil, which may lead to increased price pressure and reduced ability to sustain high ARPU (Average Revenue Per User), directly threatening revenue growth and net margins.
- High dependence on physical infrastructure and ongoing negotiations with tower companies pose cost risks-failure to secure favorable lease terms or delays in decommissioning expensive towers could keep operating expenses elevated, undermining margin expansion and overall profitability.
- Sustained increase in network and interconnection costs-driven by higher international roaming and provider expenses-may erode operational leverage, and if not matched by equivalent revenue increases, could compress EBITDA margins and limit net income growth.
- Despite strong postpaid momentum, the prepaid segment faces structural decline, and while efforts to migrate customers to higher-value plans exist, long-term saturation or loss of low-income customers could constrain organic subscriber growth, putting pressure on top-line revenue and limiting overall earnings resilience.
Valuation
How have all the factors above been brought together to estimate a fair value?- The analysts have a consensus price target of R$24.093 for TIM based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of R$29.0, and the most bearish reporting a price target of just R$19.0.
- In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be R$29.7 billion, earnings will come to R$5.8 billion, and it would be trading on a PE ratio of 15.0x, assuming you use a discount rate of 17.8%.
- Given the current share price of R$22.71, the analyst price target of R$24.09 is 5.7% higher. The relatively low difference between the current share price and the analyst consensus price target indicates that they believe on average, the company is fairly priced.
- We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.
Have other thoughts on TIM?
Create your own narrative on this stock, and estimate its Fair Value using our Valuator tool.
Create NarrativeHow well do narratives help inform your perspective?
Disclaimer
AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

