Last Update 05 Jan 26
Fair value Increased 8.14%ATO: AI And Data Initiatives Will Mask Weakening Revenue Outlook
Analysts have increased their fair value estimate for Atos from €43.00 to €46.50, citing updated assumptions around revenue trends, profit margins, and forward P/E multiples.
What's in the News
- Atos is participating in the Forensics of Intelligent Systems research project with several German academic and research institutions, focusing on tools to detect and investigate manipulation of AI systems and aligning with its focus on trustworthy AI and European data sovereignty (Key Developments).
- The company became the first Official Innovation Partner for CONMEBOL's club competitions, taking on the development of new websites and apps for tournaments such as CONMEBOL Libertadores and CONMEBOL Sudamericana to improve fan engagement and the digital experience (Key Developments).
- Atos launched its Agentic AI based Autonomous Data and AI Engineer solution, built on the Atos Polaris AI Platform and Microsoft Azure. The solution is aimed at automating complex data and AI engineering tasks across platforms such as Azure Databricks and Snowflake on Azure (Key Developments).
- The group introduced Atos Managed OpenShift AI, integrating Red Hat OpenShift AI into its managed PaaS offering to support hybrid and multi cloud AI deployments while keeping control over data location, governance and security (Key Developments).
- Atos confirmed earnings guidance for full year 2025, with the Group expecting revenue of over €8b (Key Developments).
Valuation Changes
- Fair Value Estimate raised from €43.00 to €46.50, implying a modest upward reassessment of Atos shares.
- Discount Rate unchanged at 12.3%, indicating the same required return is being applied in the updated analysis.
- Revenue Growth revised from a 3.23% decline to a 3.82% decline, pointing to a slightly weaker top line outlook in the model.
- Profit Margin held steady at 6.34%, with no change to the assumed level of profitability.
- Future P/E moved from 2.82x to 3.11x, reflecting a slightly higher valuation multiple applied to forecast earnings.
Key Takeaways
- Shifts toward automation, AI, and cloud solutions are eroding demand for Atos' core services while intensifying competition challenges future revenue and margins.
- High debt, restructuring, and operational disruptions constrain growth investments and threaten earnings, creating uncertainty in business stability and customer retention.
- Faster-than-expected restructuring, improved contract mix, and renewed customer confidence position Atos for margin expansion, stabilized revenues, and stronger earnings outlook with lower financial risk.
Catalysts
About Atos- Provides digital transformation solutions and services in France and internationally.
- Despite management's optimism, Atos continues to face significant headwinds from increasing automation and adoption of AI, which is structurally reducing demand for its traditional IT outsourcing and managed services; this ongoing shift is likely to pressure both revenues and margins as clients transition toward more modern, self-service, and cloud-native solutions.
- Persistent high debt levels and a negative equity position limit strategic flexibility and raise the risk of higher future interest costs, credit downgrades, or forced asset sales; this constraint is likely to depress net earnings and could restrict investment needed to pursue growth in emerging segments.
- The company's core IT services business remains exposed to intensifying competition from both hyperscalers and specialized digital firms, making it harder for Atos to win large-scale, high-margin contracts-an ongoing risk for future revenue growth and operating margins despite recent order wins.
- Ongoing restructuring, significant country exits, and pending divestitures are required to restore profitability but also create business disruption and uncertainty; this operational upheaval could impact customer retention, slow pipeline conversion, and further pressure short-to-medium term earnings.
- Global talent shortages and rising wages for skilled tech workers are likely to offset cost cuts achieved through offshoring, complicating Atos' efforts to sustainably improve EBITDA margins amid industry-wide inflationary pressures.
Atos Future Earnings and Revenue Growth
Assumptions
How have these above catalysts been quantified?- Analysts are assuming Atos's revenue will decrease by 0.4% annually over the next 3 years.
- Analysts are not forecasting that Atos will become profitable in next 3 years. To represent the Analyst Price Target as a Future PE Valuation we will estimate Atos's profit margin will increase from 17.3% to the average GB IT industry of 6.2% in 3 years.
- If Atos's profit margin were to converge on the industry average, you could expect earnings to reach €527.4 million (and earnings per share of €22.93) by about September 2028, down from €1.5 billion today.
- In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 1.9x on those 2028 earnings, up from 0.5x today. This future PE is lower than the current PE for the GB IT industry at 14.5x.
- Analysts expect the number of shares outstanding to grow by 7.0% per year for the next 3 years.
- To value all of this in today's terms, we will use a discount rate of 12.1%, as per the Simply Wall St company report.
Atos Future Earnings Per Share Growth
Risks
What could happen that would invalidate this narrative?- Atos has stabilized its revenues at around €2 billion per quarter, with management noting improving order entry, a growing deal pipeline, and contract renewals above 90%, suggesting a foundation for revenue stabilization and future growth which could support improved earnings.
- The Genesis restructuring plan is progressing faster than initially planned, with estimated completion by the end of 2026 and evidence of successful cost-shaving actions-such as billability at 79% and SG&A cost reduction by 10%-supporting expectations for significantly improved operating margins in 2026 and beyond.
- Atos has successfully renegotiated previously loss-making contracts (e.g., a major German OEM contract moving from a -10% to +10% margin), and continues to exit or restructure low-margin contracts, which is expected to enhance net margin resilience even if revenue growth is modest.
- Customer confidence is returning-clients who had paused tenders or expansion are now reopening opportunities, especially large clients like Siemens-this signals improved sales visibility and potential revenue growth, reducing the risk of major revenue losses.
- Management projects a return to positive organic top-line growth in 2026 and operating margin expansion (targeting 10% by 2028), with a deleveraging trajectory supported by completion of restructuring and a resumption of M&A, indicating a path to improved free cash flow, reduced net debt, and increased earnings over the long term.
Valuation
How have all the factors above been brought together to estimate a fair value?- The analysts have a consensus price target of €30.15 for Atos based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of €41.0, and the most bearish reporting a price target of just €20.6.
- In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be €8.5 billion, earnings will come to €527.4 million, and it would be trading on a PE ratio of 1.9x, assuming you use a discount rate of 12.1%.
- Given the current share price of €37.6, the analyst price target of €30.15 is 24.7% lower.
- We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.
Have other thoughts on Atos?
Create your own narrative on this stock, and estimate its Fair Value using our Valuator tool.
Create NarrativeHow well do narratives help inform your perspective?
Disclaimer
AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.



