Loading...

Mobile Gaming Expansion And Brand Partnerships Will Boost Digital Reach

Published
17 Feb 25
Updated
27 Nov 25
n/a
n/a
AnalystConsensusTarget's Fair Value
n/a
Loading
1Y
-47.0%
7D
-10.3%

Author's Valuation

CA$1.168.2% undervalued intrinsic discount

AnalystConsensusTarget Fair Value

Last Update 27 Nov 25

Fair value Decreased 12%

EAGR: Share Repurchases And New Features Will Drive Future Momentum

Analysts have revised their fair value estimate for East Side Games Group downward from $1.25 to $1.10 per share. They cite updated projections for higher revenue growth. However, these are offset by significantly lower profit margins and a higher discount rate.

What's in the News

  • East Side Games Group continues strategic growth with new acquisitions under consideration and the introduction of its fifth Match title, Trailer Park Boys Match, launched in Canada in October (Company Announcement).
  • The company reported its third quarter 2025 financial results and highlighted its ongoing commitment to deepening user engagement, expanding monetization, and increasing efficiency through data-driven marketing (Company Announcement).
  • Significant product updates include the upcoming launch of the "Collab Pass" feature in RuPaul's Drag Race Match Queen and the "Drop Pass" seasonal monetization feature in Squishmallows Match. Both are expected in the fourth quarter (Company Announcement).
  • International expansion and refined audience targeting are priorities. Geo-targeted campaigns and localized creative are aimed at driving growth and retention (Company Announcement).
  • From July to September 2025, East Side Games Group repurchased 147,000 shares, completing a total repurchase of 2,429,579 shares, representing 3.07% of outstanding shares, for CAD 1.58 million (Company Announcement).

Valuation Changes

  • Fair Value Estimate: Lowered from CA$1.25 to CA$1.10 per share.
  • Discount Rate: Increased slightly from 7.92% to 8.12%.
  • Revenue Growth: Projected growth rate has risen from 14.06% to 18.33%.
  • Net Profit Margin: Expected margin has fallen significantly from 19.11% to 3.61%.
  • Future P/E Ratio: Increased sharply from 4.04x to 22.02x.

Key Takeaways

  • IP-driven titles, prominent brand partnerships, and robust live operations are fueling recurring revenue growth by expanding global reach and increasing player retention.
  • Enhanced marketing efficiency and capital flexibility from tax credits and share buybacks support reinvestment, boosting margins, user acquisition, and shareholder returns.
  • Dependence on licensed IPs, platform policies, and marketing tactics creates risks for revenue stability, profitability, and long-term user retention in a competitive mobile gaming market.

Catalysts

About East Side Games Group
    Through its subsidiaries, develops, operates, and publishes free-to-play casual mobile games in Canada, the United States, and Europe.
What are the underlying business or industry changes driving this perspective?
  • Strong early metrics and monetization from recently launched IP-driven titles like RuPaul's Drag Race Match Queen and upcoming global launches such as Squishmallows Match-enabled by increased smartphone usage and in-app purchase trends-are likely to drive higher top-line revenue growth as they scale, tapping into an expanding global mobile gaming audience.
  • Direct partnerships with highly recognized media and toy brands (e.g., RuPaul, Squishmallows, Trailer Park Boys) enhance user acquisition efficiency and long-term engagement, supporting sustained increases in recurring digital revenue streams through both in-app monetization and live content updates.
  • Continued investment and innovation in full-funnel, cross-platform marketing strategies-including influencer, creator, and cultural moment integrations-help boost organic user acquisition and lower cost per install, which is expected to positively impact net margins and overall earnings as user acquisition efficiency improves.
  • Expanding the company's proprietary features and live operations (season passes, new minigames, event-driven content) across its portfolio increases player retention and ARPDAU, indicating the ability to capture a greater share of global digital entertainment spend, supporting both revenue and operating leverage.
  • Access to enhanced Canadian tax credits and ongoing share buybacks provide the company with additional capital flexibility, enabling further reinvestment into new games and user acquisition, which is likely to support future earnings growth and improve shareholder returns.

East Side Games Group Earnings and Revenue Growth

East Side Games Group Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming East Side Games Group's revenue will grow by 14.1% annually over the next 3 years.
  • Analysts assume that profit margins will increase from -6.8% today to 19.1% in 3 years time.
  • Analysts expect earnings to reach CA$22.6 million (and earnings per share of CA$0.28) by about September 2028, up from CA$-5.4 million today. The analysts are largely in agreement about this estimate.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 4.0x on those 2028 earnings, up from -5.7x today. This future PE is lower than the current PE for the CA Entertainment industry at 10.9x.
  • Analysts expect the number of shares outstanding to decline by 7.0% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 7.92%, as per the Simply Wall St company report.

East Side Games Group Future Earnings Per Share Growth

East Side Games Group Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • Increased reliance on licensed intellectual properties such as RuPaul's Drag Race, Squishmallows, and Trailer Park Boys exposes the company to unpredictable licensing costs, contract renewals, and potential disputes-risking gross margins and the stability of future revenue streams.
  • Intensifying competition for user acquisition in the mobile gaming sector is driving up marketing and acquisition costs, which could pressure net margins and make sustainable earnings more challenging as larger publishers with deeper pockets compete for the same audiences.
  • The company's primary focus on the mobile platform leaves it vulnerable to policy changes by app stores (Apple, Google) related to fees, discoverability, or user acquisition rules, potentially reducing revenue or increasing costs.
  • Ongoing need to continually release new successful games and updates to existing titles introduces execution risk; any failure to consistently deliver hit games or effectively monetize new launches could lead to inconsistent revenue and earnings growth.
  • Heavy emphasis on culturally timed marketing campaigns and brand partnerships to drive installs and engagement may limit recurring user retention, resulting in heightened sensitivity to entertainment industry cycles and potentially volatile top-line revenues.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of CA$1.25 for East Side Games Group based on their expectations of its future earnings growth, profit margins and other risk factors.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be CA$118.0 million, earnings will come to CA$22.6 million, and it would be trading on a PE ratio of 4.0x, assuming you use a discount rate of 7.9%.
  • Given the current share price of CA$0.42, the analyst price target of CA$1.25 is 66.4% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives