NCCNCC B
NCC B logo
Fair Value
SEK 220
Share price23 Jun
SEK 19312.3% undervalued intrinsic discount
Loading
1Y8.79%
7D1.21%

NCC B Will Pursue Major Infrastructure Projects And Margin Expansion This Cycle

Analyst Consensus Target compiles analysts opinions to create narratives on stocks using the Analysts Consensus Price Target, forecasted revenue and earnings figures, as well as the transcripts of earnings calls.

Published
09 Feb 25
Updated
23 Jun 26
Views
85
Not Invested

Last Update 23 Jun 26

NCC B: Extra Dividend Will Reward Shareholders As Order Book Expands

Analysts have kept their SEK 220.0 price target for NCC essentially unchanged, with only minor adjustments to assumptions such as the discount rate, revenue growth, profit margin and future P/E. This reflects a steady view on the stock rather than a material shift in outlook.

What's in the News

  • NCC signed an agreement with LKAB for the next phase of the new sorting plant in Vitåfors, Gällivare. The contract is valued at approximately SEK 900 million, with work set to run alongside groundwork scheduled for spring 2026, according to client announcements.
  • The company reached a second phase agreement with Stora Sköndals Bygg and Stora Sköndals Framtidsutveckling to build infrastructure for the Stora Sköndal district in southern Stockholm. The work includes streets, utilities and green spaces tied to around 1,750 new residential units, with construction planned to start in June 2026 and run to 2031, based on client announcements.
  • NCC has been commissioned for multiple water infrastructure projects in Sweden, including new waterworks in Mon, Skutskär and Minnesgärde, Östersund, plus a new pumping station at Ringsjöverket in Skåne. Individual contract values range from about SEK 170 million to SEK 700 million, all disclosed in client announcements.
  • The company reported several building and refurbishment contracts across the Nordics, including modernization of Hiab Finland Oy's industrial site in Raisio, a new elementary school in Porvoo, a refurbishment of Finland's National Archives main building, a retail building in Lysaker and Arena Fredrikstad. Order values span roughly SEK 185 million to SEK 580 million, according to client announcements.
  • At its 2026 AGM, NCC shareholders approved an extra dividend of SEK 2.00 per share for the 2025 fiscal year, with a record date of May 7, 2026 and payment expected on May 12, 2026, as stated in the AGM announcement.

Valuation Changes for NCC

  • Fair Value: SEK 220.0 fair value per share is unchanged, indicating no adjustment in the central valuation level for NCC.
  • Discount Rate: The discount rate moved slightly from 7.61% to 7.58%, a very small downward adjustment in the required return used in the model.
  • Revenue Growth: The revenue growth assumption is effectively flat at 5.33%, with only a marginal numerical refinement.
  • Net Profit Margin: The net profit margin assumption remains essentially steady at 4.08%, reflecting no practical change in expected profitability.
  • Future P/E: The future P/E multiple is almost unchanged, easing from 10.28x to 10.27x, indicating a very small refinement to the valuation multiple applied to NCC.
1 viewusers have viewed this narrative update

Key Takeaways

  • Strong financial position and low net debt support strategic M&A initiatives for future revenue growth and margin expansion.
  • Focus on sustainability and CO2 reduction targets could enhance operational efficiencies and improve profit margins.
  • Strengthening of the Swedish Krona, a muted property market, and competitive pricing pressures threaten NCC's revenues, profits, and financial projections.

Catalysts

About NCC
    Operates as a construction company in Sweden, Norway, Denmark, and Finland.
What are the underlying business or industry changes driving this perspective?
  • The company's strong financial position and balance sheet readiness for selective mergers and acquisitions (M&A) can act as a catalyst for future revenue growth and margin expansion.
  • Positive outlook for key contracting segments such as water treatment, energy generation, and infrastructure suggests potential for sustained revenue growth.
  • Low net debt level provides financial flexibility, contributing to a positive outlook for earnings stability and potential margin improvement.
  • Completion and high letting ratios in the property development portfolio, particularly the Cleantech project in Finland, could drive future earnings contributions once market conditions improve.
  • Ongoing progress towards sustainability and new CO2 reduction targets may enhance operational efficiencies, potentially leading to improved profit margins.
NCC Earnings and Revenue Growth

NCC Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?

  • Analysts are assuming NCC's revenue will grow by 5.3% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 0.2% today to 4.1% in 3 years time.
  • Analysts expect earnings to reach SEK 2.6 billion (and earnings per share of SEK 19.09) by about June 2029, up from SEK 92.0 million today. However, there is some disagreement amongst the analysts with the more bearish ones expecting earnings as low as SEK1.9 billion.
  • In order for the above numbers to justify the price target of the analysts, the company would need to trade at a PE ratio of 10.4x on those 2029 earnings, down from 206.1x today. This future PE is lower than the current PE for the GB Construction industry at 18.2x.
  • Analysts expect the number of shares outstanding to remain consistent over the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 7.58%, as per the Simply Wall St company report.

Risks

What could happen that would invalidate this narrative?
  • The strengthening of the Swedish Krona negatively impacts the order backlog when translated, potentially affecting reported revenues.
  • The Property Development unit hasn't recognized any sales of properties this quarter, and a muted property transaction market could further hinder revenue and earnings growth.
  • Seasonally low EBIT due to slow first-quarter sales might not recover quickly if market demand changes, affecting overall profitability.
  • Uncertain prospects for divesting the Industry business could impact financial results if expectations for this sale are built into future earnings projections.
  • Potential pricing pressure from smaller competitors on less complex projects in Sweden and Finland could lower profit margins if significant cost control isn't maintained.

Valuation

How have all the factors above been brought together to estimate a fair value?

  • The analysts have a consensus price target of SEK220.0 for NCC based on their expectations of its future earnings growth, profit margins and other risk factors.
  • However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of SEK250.0, and the most bearish reporting a price target of just SEK195.0.
  • In order for you to agree with the analysts, you'd need to believe that by 2029, revenues will be SEK63.4 billion, earnings will come to SEK2.6 billion, and it would be trading on a PE ratio of 10.4x, assuming you use a discount rate of 7.6%.
  • Given the current share price of SEK193.9, the analyst price target of SEK220.0 is 11.9% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

Have other thoughts on NCC?

Create your own narrative on this stock, and estimate its Fair Value using our Valuator tool.

Create Narrative

How well do narratives help inform your perspective?

Disclaimer

AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives

Fair Value vs Share Price

SEK 220
vs SEK 19312.3% undervalued intrinsic discount
PastFuture-803m63b2015201820212024202620272029Revenue SEK 63.4bEarnings SEK 2.6b
5.3%
Revenue growth
4.1%
Profit margin

Recent News & Updates

No updates

Recent updates

No updates

Stay ahead on NCC

  • Fair value estimate changes
  • Narrative and analyst updates
  • Key company announcements

Company analysis

Flawless balance sheet and undervalued.

Market capSEK 18.9b
PB2.6x
Estimated Growth4.9%
Dividend Yield4.7%
Full analysis

CEO & management

Tomas Carlsson
CEO
6.5yrs
CEO Tenure

Operates as a construction company in Sweden, Norway, Denmark, and Finland.