Telekom Malaysia BerhadTM
TM logo
Fair Value
RM 8.11
Share price24 Jun
RM 7.556.9% undervalued intrinsic discount
Loading
1Y11.03%
7D1.21%

Partnership With Nxera And Singtel Will Deliver AI-Ready Data Center In Johor

Analyst Consensus Target compiles analysts opinions to create narratives on stocks using the Analysts Consensus Price Target, forecasted revenue and earnings figures, as well as the transcripts of earnings calls.

Published
09 Feb 25
Updated
24 Jun 26
Views
210
Not Invested

Last Update 24 Jun 26

Fair value Increased 0.34%

TM: Dividend Commitment And Subtle Forecast Shifts Will Support Balanced Outlook

Analysts have made a small upward adjustment to Telekom Malaysia Berhad's fair value estimate, nudging their MYR price target from MYR 8.08 to MYR 8.11, citing updated views on revenue growth, profit margins and future P/E assumptions.

What's in the News

  • Telekom Malaysia Berhad announced a first interim single tier dividend of MYR 0.065 per share for the financial year ending 31 December 2026, with an ex date on 10 June 2026, an entitlement date on 11 June 2026, and a payment date on 25 June 2026 (Key Developments).
  • Telekom Malaysia Berhad scheduled a Special or Extraordinary Shareholders Meeting for 19 May 2026 at 12:30 Singapore Standard Time, to be held at the multi purpose hall, Menara TM, Jalan Pantai Baharu, 50672 Kuala Lumpur, Malaysia (Key Developments).

Valuation Changes for Telekom Malaysia Berhad

  • Fair Value: MYR 8.08 revised slightly higher to MYR 8.11, reflecting a modest adjustment in the overall valuation framework.
  • Discount Rate: Held steady at 8.39%, indicating no change in the assumed required return used in the valuation model.
  • Revenue Growth: Assumption moved from 2.97% to 4.00%, pointing to a higher projected top line growth rate for Telekom Malaysia Berhad.
  • Net Profit Margin: Tweaked from 15.64% to 15.60%, a very small reduction in the expected profitability level.
  • Future P/E: Adjusted from 19.34x to 18.89x, which implies a slightly lower valuation multiple applied to expected earnings.
6 viewsusers have viewed this narrative update

Key Takeaways

  • Strategic partnerships and infrastructure expansion aim to boost service offerings and revenue growth amid rising data demand and connectivity trends.
  • Cost optimization and strong financials support strategic investments, suggesting potential for improved margins and higher shareholder returns long-term.
  • Structural challenges in Voice revenue and competitive pressure in broadband could hinder Telekom Malaysia's profitability and perceived financial stability.

Catalysts

About Telekom Malaysia Berhad
    Engages in the establishment, maintenance, and provision of telecommunications and related services in Malaysia and internationally.
What are the underlying business or industry changes driving this perspective?
  • Telekom Malaysia's strategic partnership with Nxera and Singtel to develop a sustainable, AI-ready mega data center in Johor is expected to enhance its data center service offerings, driving potential revenue growth from the burgeoning data center and connectivity demand.
  • Continuous upgrades of 4G and 5G infrastructure and expansion of fiber connectivity, especially in underserved areas like Sarawak, highlight efforts to improve service quality and inclusivity, likely positively impacting future earnings through increased digital adoption.
  • The expansion of international and domestic data services, as well as successful IRU deals with global carriers, strengthen TM Global’s market position and are anticipated to bolster revenue growth in international connectivity and data service segments.
  • Telekom Malaysia's focus on cost optimization, evidenced by reduced operating and direct costs alongside digital transformation initiatives, aims to improve net margins through enhanced operational efficiencies and reduced expenditure.
  • The company's improved financial ratios, reduction in debt, and strong cash flow position signify capacity for strategic investments and possible higher shareholder returns, potentially boosting earnings and ROE in the long term.
Telekom Malaysia Berhad Earnings and Revenue Growth

Telekom Malaysia Berhad Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?

  • Analysts are assuming Telekom Malaysia Berhad's revenue will grow by 4.0% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 13.7% today to 15.6% in 3 years time.
  • Analysts expect earnings to reach MYR 2.1 billion (and earnings per share of MYR 0.54) by about June 2029, up from MYR 1.6 billion today. However, there is a considerable amount of disagreement amongst the analysts with the most bullish expecting MYR2.6 billion in earnings, and the most bearish expecting MYR1.8 billion.
  • In order for the above numbers to justify the price target of the analysts, the company would need to trade at a PE ratio of 18.9x on those 2029 earnings, up from 17.4x today. This future PE is greater than the current PE for the MY Telecom industry at 17.3x.
  • Analysts expect the number of shares outstanding to remain consistent over the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 8.39%, as per the Simply Wall St company report.

Risks

What could happen that would invalidate this narrative?
  • The increase in manpower cost due to higher separation costs and staff remuneration adjustments may impact net margins if not complemented by proportional revenue growth.
  • The unprofitability in the Voice segment and ongoing decline in international Voice revenue suggest structural challenges that could dampen revenue growth.
  • The intensely competitive fixed broadband market may constrain Unifi's ability to increase ARPU, potentially affecting revenue and profitability.
  • Dependency on one-off settlements such as with MYTV for revenue recognition can create irregular earnings and affect perceived financial stability.
  • Potential competition in the data center interconnectivity market, along with challenges in the international market such as the DNB 5G issues, could undermine expected revenue increases from these strategic initiatives.

Valuation

How have all the factors above been brought together to estimate a fair value?

  • The analysts have a consensus price target of MYR8.11 for Telekom Malaysia Berhad based on their expectations of its future earnings growth, profit margins and other risk factors.
  • However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of MYR9.6, and the most bearish reporting a price target of just MYR4.5.
  • In order for you to agree with the analysts, you'd need to believe that by 2029, revenues will be MYR13.4 billion, earnings will come to MYR2.1 billion, and it would be trading on a PE ratio of 18.9x, assuming you use a discount rate of 8.4%.
  • Given the current share price of MYR7.39, the analyst price target of MYR8.11 is 8.9% higher. The relatively low difference between the current share price and the analyst consensus price target indicates that they believe on average, the company is fairly priced.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

Have other thoughts on Telekom Malaysia Berhad?

Create your own narrative on this stock, and estimate its Fair Value using our Valuator tool.

Create Narrative

How well do narratives help inform your perspective?

Disclaimer

AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives

Fair Value vs Share Price

RM 8.11
vs RM 7.556.9% undervalued intrinsic discount
PastFuture013b2015201820212024202620272029Revenue RM 13.4bEarnings RM 2.1b
4%
Revenue growth
15.6%
Profit margin

Recent News & Updates

No updates

Recent updates

No updates

Stay ahead on Telekom Malaysia Berhad

  • Fair value estimate changes
  • Narrative and analyst updates
  • Key company announcements

Company analysis

Flawless balance sheet average dividend payer.

Market capRM 29.0b
PB2.8x
Estimated Growth3.0%
Dividend Yield4.4%
Full analysis

CEO & management

Amar Bin Md Deris
CEO
4.2yrs
CEO Tenure

Engages in the establishment, maintenance, and provision of telecommunications and related services in Malaysia and internationally.