Last Update 09 Jun 26
Fair value Decreased 0.15%TM: Dividend Reset And Minor Model Tweaks Will Shape Balanced Outlook
Analysts have trimmed their fair value estimate for Telekom Malaysia Berhad slightly from MYR8.09 to MYR8.08. This reflects small updates to assumptions on profit margins and the future P/E multiple rather than a major shift in the core outlook.
What's in the News
- Telekom Malaysia Berhad declared a first interim single tier dividend of MYR0.065 per share for the financial year ending 31 December 2026, with an ex date on 10 June 2026, an entitlement date on 11 June 2026, and a payment date on 25 June 2026 (Key Developments).
- The dividend is described as a decrease in payouts compared with previous levels, which may be relevant if you are focusing on income stability or yield (Key Developments).
- A special or extraordinary shareholders meeting is scheduled for 19 May 2026 at 12:30 Singapore Standard Time at the multi purpose hall, Menara TM, Jalan Pantai Baharu, 50672 Kuala Lumpur, Malaysia. This meeting gives investors a formal setting to vote on key corporate matters (Key Developments).
Valuation Changes
- Fair Value: Trimmed slightly from MYR8.09 to MYR8.08, reflecting a very small adjustment rather than a major shift in the model.
- Discount Rate: Held steady at 8.39%, so the required return used in the valuation has not changed.
- Revenue Growth: Kept effectively unchanged around 2.97%, indicating no material revision to top line expectations in the model.
- Net Profit Margin: Eased slightly from about 15.65% to about 15.64%, a very small tweak to profitability assumptions.
- Future P/E: Lowered marginally from about 19.36x to about 19.34x, reflecting a slightly more conservative multiple applied to future earnings.
Key Takeaways
- Strategic partnerships and infrastructure expansion aim to boost service offerings and revenue growth amid rising data demand and connectivity trends.
- Cost optimization and strong financials support strategic investments, suggesting potential for improved margins and higher shareholder returns long-term.
- Structural challenges in Voice revenue and competitive pressure in broadband could hinder Telekom Malaysia's profitability and perceived financial stability.
Catalysts
About Telekom Malaysia Berhad- Engages in the establishment, maintenance, and provision of telecommunications and related services in Malaysia and internationally.
- Telekom Malaysia's strategic partnership with Nxera and Singtel to develop a sustainable, AI-ready mega data center in Johor is expected to enhance its data center service offerings, driving potential revenue growth from the burgeoning data center and connectivity demand.
- Continuous upgrades of 4G and 5G infrastructure and expansion of fiber connectivity, especially in underserved areas like Sarawak, highlight efforts to improve service quality and inclusivity, likely positively impacting future earnings through increased digital adoption.
- The expansion of international and domestic data services, as well as successful IRU deals with global carriers, strengthen TM Global’s market position and are anticipated to bolster revenue growth in international connectivity and data service segments.
- Telekom Malaysia's focus on cost optimization, evidenced by reduced operating and direct costs alongside digital transformation initiatives, aims to improve net margins through enhanced operational efficiencies and reduced expenditure.
- The company's improved financial ratios, reduction in debt, and strong cash flow position signify capacity for strategic investments and possible higher shareholder returns, potentially boosting earnings and ROE in the long term.
Telekom Malaysia Berhad Future Earnings and Revenue Growth
Assumptions
How have these above catalysts been quantified?
- Analysts are assuming Telekom Malaysia Berhad's revenue will grow by 3.0% annually over the next 3 years.
- Analysts assume that profit margins will increase from 13.7% today to 15.6% in 3 years time.
- Analysts expect earnings to reach MYR 2.0 billion (and earnings per share of MYR 0.51) by about June 2029, up from MYR 1.6 billion today. However, there is a considerable amount of disagreement amongst the analysts with the most bullish expecting MYR2.5 billion in earnings, and the most bearish expecting MYR1.8 billion.
- In order for the above numbers to justify the price target of the analysts, the company would need to trade at a PE ratio of 19.3x on those 2029 earnings, up from 17.3x today. This future PE is greater than the current PE for the MY Telecom industry at 17.4x.
- Analysts expect the number of shares outstanding to remain consistent over the next 3 years.
- To value all of this in today's terms, we will use a discount rate of 8.39%, as per the Simply Wall St company report.
Risks
What could happen that would invalidate this narrative?- The increase in manpower cost due to higher separation costs and staff remuneration adjustments may impact net margins if not complemented by proportional revenue growth.
- The unprofitability in the Voice segment and ongoing decline in international Voice revenue suggest structural challenges that could dampen revenue growth.
- The intensely competitive fixed broadband market may constrain Unifi's ability to increase ARPU, potentially affecting revenue and profitability.
- Dependency on one-off settlements such as with MYTV for revenue recognition can create irregular earnings and affect perceived financial stability.
- Potential competition in the data center interconnectivity market, along with challenges in the international market such as the DNB 5G issues, could undermine expected revenue increases from these strategic initiatives.
Valuation
How have all the factors above been brought together to estimate a fair value?
- The analysts have a consensus price target of MYR8.08 for Telekom Malaysia Berhad based on their expectations of its future earnings growth, profit margins and other risk factors.
- However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of MYR9.6, and the most bearish reporting a price target of just MYR4.5.
- In order for you to agree with the analysts, you'd need to believe that by 2029, revenues will be MYR13.1 billion, earnings will come to MYR2.0 billion, and it would be trading on a PE ratio of 19.3x, assuming you use a discount rate of 8.4%.
- Given the current share price of MYR7.36, the analyst price target of MYR8.08 is 8.9% higher. The relatively low difference between the current share price and the analyst consensus price target indicates that they believe on average, the company is fairly priced.
- We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.
Have other thoughts on Telekom Malaysia Berhad?
Create your own narrative on this stock, and estimate its Fair Value using our Valuator tool.
Create NarrativeHow well do narratives help inform your perspective?
Disclaimer
AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.