Last Update 28 Apr 26
Fair value Increased 4.71%MULTI: Defence And Water Contracts Will Support Attractive Forward Earnings Multiple
Analysts now set their fair value estimate for Multiconsult at NOK 178, up from NOK 170, reflecting updated views on discount rate, revenue growth, profit margin and an implied forward P/E of 14.53x versus 13.34x previously.
What's in the News
- The board plans to propose a dividend of NOK 5.00 per share for the 2025 financial year to the annual general meeting on 16 April 2026, with payment conditioned on shareholder approval (Key Developments).
- The annual general meeting on 16 April 2026 approved a dividend of NOK 5.00 per share, with Multiconsult shares set to trade ex-dividend from 17 April 2026 and payment expected on or around 27 April 2026 (Key Developments).
- Multiconsult Norge AS has been nominated for a security-classified design services contract with the Norwegian Defence Estates Agency, covering complex, high-security facilities across Norway, with an estimated value of up to about NOK 61 million excluding VAT and options of up to about NOK 73 million excluding VAT, subject to a standstill period expiring 16 March 2026 (Key Developments).
- Multiconsult Norge AS has been nominated, together with subcontractors, for a framework agreement with the Norwegian Water Resources and Energy Directorate for nationwide flood and erosion protection consultancy, with a total framework value of up to NOK 300 million excluding VAT over four years, shared between four suppliers and with no minimum purchase obligation, subject to a standstill period expiring 9 March 2026 (Key Developments).
Valuation Changes
- Fair Value: NOK 178, up from NOK 170, with the updated figure around 5% higher than before.
- Discount Rate: 8.77%, slightly higher than the prior 8.73%, indicating a modest change in the required return used in the model.
- Revenue Growth: 6.37%, compared with 6.43% previously, reflecting a small reduction in the assumed top line growth rate.
- Net Profit Margin: 6.25%, down from 6.49%, pointing to a slightly more conservative view on future profitability.
- Future P/E: 14.53x, up from 13.34x, implying a higher valuation multiple applied to expected earnings in the updated analysis.
Key Takeaways
- Focus on sustainability, digital expertise, and workforce development strengthens Multiconsult's competitive edge and supports long-term growth and margin expansion.
- Robust order backlog from major public sector projects ensures strong revenue visibility, while cost control measures help mitigate margin pressures.
- Rising costs, reliance on public contracts, and intensifying competition threaten margins, while expansion and acquisition integration increase operational risks and revenue volatility.
Catalysts
About Multiconsult- Engages in the provision of engineering design, consultancy, and architecture services in Norway, Sweden, Denmark, Poland, and internationally.
- The ongoing emphasis on sustainability and energy transition, highlighted by new hydropower and carbon capture projects, positions Multiconsult to capture higher-margin, future-proof mandates and drive long-term revenue and earnings growth.
- Secular demand from increased infrastructure renewal and public sector investments is evidenced by record order backlog and major contracts in hospitals, defense, and transportation, providing strong medium-term visibility for revenue and cash flow growth.
- The acquisition of ViaNova and related digital/BIM capabilities expands Multiconsult's expertise in smart infrastructure, enabling improved operational efficiency and differentiation, which should support both higher net margins and future top-line opportunities.
- Management's continued focus on cost control and synergy realization, particularly through operational integration and digital investments, is expected to offset wage inflation and margin pressures, preserving earnings quality and supporting margin expansion over time.
- Investments in workforce development, organizational excellence, and being a preferred employer among technical graduates help ensure talent pipeline strength, supporting sustained productivity and competitive advantage-which underpins future growth and margins.
Multiconsult Future Earnings and Revenue Growth
Assumptions
How have these above catalysts been quantified?
- Analysts are assuming Multiconsult's revenue will grow by 6.4% annually over the next 3 years.
- Analysts assume that profit margins will increase from 4.5% today to 6.2% in 3 years time.
- Analysts expect earnings to reach NOK 425.5 million (and earnings per share of NOK 15.55) by about April 2029, up from NOK 253.0 million today. However, there is some disagreement amongst the analysts with the more bullish ones expecting earnings as high as NOK479.2 million.
- In order for the above numbers to justify the price target of the analysts, the company would need to trade at a PE ratio of 14.8x on those 2029 earnings, down from 17.4x today. This future PE is lower than the current PE for the GB Construction industry at 16.1x.
- Analysts expect the number of shares outstanding to remain consistent over the next 3 years.
- To value all of this in today's terms, we will use a discount rate of 8.77%, as per the Simply Wall St company report.
Risks
What could happen that would invalidate this narrative?- Persistent cost inflation, including rising employee benefit expenses and IT costs, has outpaced revenue growth, compressing EBITA margins and potentially threatening future net margins and earnings.
- Heavy reliance on public sector spending and defense/infrastructure frame agreements-particularly in Norway-creates vulnerability to fiscal tightening or shifts in government priorities, increasing long-term revenue volatility.
- Intensifying price competition and margin pressures in core business areas (initially building and property, now spreading to others) threatens Multiconsult's ability to maintain pricing power and could further erode net margins and earnings growth.
- Lower billing ratios, driven by changing project portfolio mix and ramp-up delays in new frame agreements, may persist or recur, resulting in reduced revenue per employee and limiting overall revenue and profit expansion.
- Ongoing integration of acquisitions and expansion into new markets exposes Multiconsult to operational complexity and risk of underperformance outside core geographies, potentially impacting top-line growth and operating leverage.
Valuation
How have all the factors above been brought together to estimate a fair value?
- The analysts have a consensus price target of NOK178.0 for Multiconsult based on their expectations of its future earnings growth, profit margins and other risk factors.
- In order for you to agree with the analysts, you'd need to believe that by 2029, revenues will be NOK6.8 billion, earnings will come to NOK425.5 million, and it would be trading on a PE ratio of 14.8x, assuming you use a discount rate of 8.8%.
- Given the current share price of NOK159.8, the analyst price target of NOK178.0 is 10.2% higher.
- We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.
Have other thoughts on Multiconsult?
Create your own narrative on this stock, and estimate its Fair Value using our Valuator tool.
Create NarrativeHow well do narratives help inform your perspective?
Disclaimer
AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.