Loading...

Hydropower And Carbon Capture Will Open New Horizons

Published
09 Mar 25
Updated
29 Mar 26
Views
43
n/a
n/a
AnalystConsensusTarget's Fair Value
n/a
Loading
1Y
-13.1%
7D
1.0%

Author's Valuation

NOK 1706.5% undervalued intrinsic discount

AnalystConsensusTarget Fair Value

Last Update 29 Mar 26

MULTI: Defence And Water Contracts Plus CEO Transition Will Support Steady Outlook

Analysts have kept their NOK 170 price target for Multiconsult unchanged, citing only very small adjustments in assumptions such as the discount rate, revenue growth, profit margin and future P/E as reasons for maintaining their view.

What's in the News

  • Multiconsult Norge AS is nominated for contract C06141 with the Norwegian Defence Estates Agency for security classified multidisciplinary design and consultancy services for technically complex facilities across Norway. The contract has an estimated value of up to about NOK 61 million excluding VAT, with options of up to about NOK 73 million excluding VAT. It is expected to start in May 2026 and run over several years, subject to a standstill period expiring 16 March 2026 (Key Developments).
  • Multiconsult Norge AS is nominated, together with subcontractors, for a framework agreement with the Norwegian Water Resources and Energy Directorate for consultancy services on flood and erosion protection projects across Norway. The total estimated framework value is up to NOK 300 million excluding VAT over four years, shared among four suppliers, and work may start immediately, subject to a standstill period expiring 9 March 2026 (Key Developments).
  • Multiconsult ASA's board plans to propose a dividend of NOK 5.00 per share for the 2025 financial year to the annual general meeting on 16 April 2026. The ex date is 17 April 2026 and payment is expected on or around 27 April 2026, conditional on shareholder approval (Key Developments).
  • The board of Multiconsult ASA has appointed Karsten Warloe as Chief Executive Officer, effective 1 June 2026. Current CEO Grethe Bergly will stay in place until the transition is complete to support a smooth handover (Key Developments).

Valuation Changes

  • Fair Value: NOK 170.0 per share, unchanged from the prior NOK 170 level, indicating no shift in the central valuation view.
  • Discount Rate: Adjusted slightly from 8.698028% to 8.715887%, reflecting a very small change in the assumed risk or return requirement.
  • Revenue Growth: Kept effectively stable at 6.428798% versus 6.428798%, implying no meaningful change to top line growth assumptions in NOK terms.
  • Net Profit Margin: Held steady at around 6.485337% compared with 6.485337%, suggesting earnings efficiency expectations in NOK remain consistent.
  • Future P/E: Kept almost unchanged at 13.33x compared with 13.33x previously, indicating only a marginal adjustment in the valuation multiple used.
0 viewsusers have viewed this narrative update

Key Takeaways

  • Focus on sustainability, digital expertise, and workforce development strengthens Multiconsult's competitive edge and supports long-term growth and margin expansion.
  • Robust order backlog from major public sector projects ensures strong revenue visibility, while cost control measures help mitigate margin pressures.
  • Rising costs, reliance on public contracts, and intensifying competition threaten margins, while expansion and acquisition integration increase operational risks and revenue volatility.

Catalysts

About Multiconsult
    Engages in the provision of engineering design, consultancy, and architecture services in Norway, Sweden, Denmark, Poland, and internationally.
What are the underlying business or industry changes driving this perspective?
  • The ongoing emphasis on sustainability and energy transition, highlighted by new hydropower and carbon capture projects, positions Multiconsult to capture higher-margin, future-proof mandates and drive long-term revenue and earnings growth.
  • Secular demand from increased infrastructure renewal and public sector investments is evidenced by record order backlog and major contracts in hospitals, defense, and transportation, providing strong medium-term visibility for revenue and cash flow growth.
  • The acquisition of ViaNova and related digital/BIM capabilities expands Multiconsult's expertise in smart infrastructure, enabling improved operational efficiency and differentiation, which should support both higher net margins and future top-line opportunities.
  • Management's continued focus on cost control and synergy realization, particularly through operational integration and digital investments, is expected to offset wage inflation and margin pressures, preserving earnings quality and supporting margin expansion over time.
  • Investments in workforce development, organizational excellence, and being a preferred employer among technical graduates help ensure talent pipeline strength, supporting sustained productivity and competitive advantage-which underpins future growth and margins.

Multiconsult Earnings and Revenue Growth

Multiconsult Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?

  • Analysts are assuming Multiconsult's revenue will grow by 6.4% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 4.5% today to 6.5% in 3 years time.
  • Analysts expect earnings to reach NOK 442.3 million (and earnings per share of NOK 16.19) by about March 2029, up from NOK 253.0 million today. The analysts are largely in agreement about this estimate.
  • In order for the above numbers to justify the price target of the analysts, the company would need to trade at a PE ratio of 13.6x on those 2029 earnings, down from 17.3x today. This future PE is lower than the current PE for the GB Construction industry at 16.1x.
  • Analysts expect the number of shares outstanding to remain consistent over the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 8.72%, as per the Simply Wall St company report.

Risks

What could happen that would invalidate this narrative?
  • Persistent cost inflation, including rising employee benefit expenses and IT costs, has outpaced revenue growth, compressing EBITA margins and potentially threatening future net margins and earnings.
  • Heavy reliance on public sector spending and defense/infrastructure frame agreements-particularly in Norway-creates vulnerability to fiscal tightening or shifts in government priorities, increasing long-term revenue volatility.
  • Intensifying price competition and margin pressures in core business areas (initially building and property, now spreading to others) threatens Multiconsult's ability to maintain pricing power and could further erode net margins and earnings growth.
  • Lower billing ratios, driven by changing project portfolio mix and ramp-up delays in new frame agreements, may persist or recur, resulting in reduced revenue per employee and limiting overall revenue and profit expansion.
  • Ongoing integration of acquisitions and expansion into new markets exposes Multiconsult to operational complexity and risk of underperformance outside core geographies, potentially impacting top-line growth and operating leverage.

Valuation

How have all the factors above been brought together to estimate a fair value?

  • The analysts have a consensus price target of NOK170.0 for Multiconsult based on their expectations of its future earnings growth, profit margins and other risk factors.
  • In order for you to agree with the analysts, you'd need to believe that by 2029, revenues will be NOK6.8 billion, earnings will come to NOK442.3 million, and it would be trading on a PE ratio of 13.6x, assuming you use a discount rate of 8.7%.
  • Given the current share price of NOK159.0, the analyst price target of NOK170.0 is 6.5% higher. The relatively low difference between the current share price and the analyst consensus price target indicates that they believe on average, the company is fairly priced.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

Have other thoughts on Multiconsult?

Create your own narrative on this stock, and estimate its Fair Value using our Valuator tool.

Create Narrative

How well do narratives help inform your perspective?

Disclaimer

AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives