Magna InternationalMG
MG logo
Fair Value
CA$90.28
Share price22 Jun
CA$93.173.2% overvalued intrinsic discount
Loading
1Y63.57%
7D2.81%

MG: European Production Launch And Steady Margins Will Shape Outlook

Analyst Consensus Target compiles analysts opinions to create narratives on stocks using the Analysts Consensus Price Target, forecasted revenue and earnings figures, as well as the transcripts of earnings calls.

Published
09 Feb 25
Updated
22 Jun 26
Views
801
Not Invested

Last Update 22 Jun 26

MG: Buybacks And Monitoring Systems Will Support Hybrid Plans And Steady Outlook

Analysts have kept their fair value estimate for Magna International steady at about CA$90.28, but have nudged their price target lower to reflect a slightly reduced discount rate and a marginally lower assumed future P/E multiple.

What’s in the News for Magna International

  • Magna International has been awarded a Driver and Occupant Monitoring System program with a European automaker, expanding deployment of its mirror-integrated DMS/OMS across global vehicle platforms and embedding the system into next generation vehicle architecture. (Source: Client Announcements)
  • The mirror-integrated DMS/OMS is designed to combine a behind the glass camera, sensing, illumination, electronics and software into a single unit. Magna will supply the DMS software and system integration support for centralized and software defined vehicle platforms. (Source: Client Announcements)
  • Magna International updated its earnings guidance for fiscal 2026, with total sales now expected in a range of US$41.5b to US$43.1b, compared with its previous range of US$41.9b to US$43.5b. (Source: Corporate Guidance)
  • From January 1, 2026 to May 1, 2026, Magna International repurchased 9,900,000 shares for US$576m, bringing total repurchases under the October 31, 2025 buyback to 10,887,696 shares for US$627m. (Source: Buyback Tranche Update)
  • Magna is expanding its hybrid product portfolio with the DHD REX dedicated hybrid drive for range extended electric vehicles. This modular single motor system is intended to support multiple operating modes and vehicle segments, from B through E, including SUVs. (Source: Product Related Announcements)

Valuation Changes for Magna International

  • Fair Value Estimate unchanged at CA$90.28, indicating no adjustment to the core valuation output.
  • Discount Rate fallen slightly from 8.32% to 8.28%, implying a modestly lower required return in the model.
  • Revenue Growth Assumption effectively unchanged at about 1.65%, with only a minimal numerical tweak.
  • Net Profit Margin Assumption effectively unchanged at about 4.30%, reflecting only a very small technical adjustment.
  • Future P/E Multiple reduced slightly from 10.58x to 10.36x, pointing to a modestly lower valuation multiple applied to Magna International.
12 viewsusers have viewed this narrative update

Key Takeaways

  • Magna International's operational excellence and restructuring actions aim for margin expansion, positively affecting net margins, earnings, and free cash flow generation.
  • Strategic focus on growth in China and share repurchases could boost revenue, EPS, and overall financial performance.
  • Macro challenges and foreign exchange headwinds threaten Magna's short-term growth and long-term profitability due to lower vehicle production and industry uncertainty.

Catalysts

About Magna International
    Manufactures and supplies vehicle engineering, contract, and automotive space.
What are the underlying business or industry changes driving this perspective?
  • Magna International is focusing on operational excellence and restructuring actions, which are expected to result in meaningful margin expansion over the next two years. This is likely to positively impact net margins and earnings.
  • The company anticipates significant improvements in free cash flow due to the normalization of capital spending, particularly now that investments in battery enclosure assembly are behind them. Reduced CapEx will likely enhance free cash flow generation.
  • Magna expects strong growth in China, with plans to increase revenues from Chinese domestic OEMs, reflecting a strategic shift towards faster-growing markets. This could drive overall revenue growth.
  • The company highlights potential margin growth from new and replacement program launches and continuous improvement activities, such as Factory of the Future initiatives, which would be beneficial to revenue and earnings.
  • Magna plans to continue share repurchases, leveraging excess liquidity, which may drive earnings per share (EPS) growth further by reducing the number of outstanding shares.
Magna International Earnings and Revenue Growth

Magna International Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?

  • Analysts are assuming Magna International's revenue will grow by 1.6% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 1.6% today to 4.3% in 3 years time.
  • Analysts expect earnings to reach $1.9 billion (and earnings per share of $7.75) by about June 2029, up from $671.0 million today. However, there is some disagreement amongst the analysts with the more bullish ones expecting earnings as high as $2.4 billion.
  • In order for the above numbers to justify the price target of the analysts, the company would need to trade at a PE ratio of 10.4x on those 2029 earnings, down from 26.3x today. This future PE is lower than the current PE for the US Auto Components industry at 12.1x.
  • Analysts expect the number of shares outstanding to decline by 3.39% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 8.28%, as per the Simply Wall St company report.

Risks

What could happen that would invalidate this narrative?
  • Magna International faces challenges from lower-than-expected vehicle production, particularly in North America and Europe, which could affect revenue growth in the short term.
  • The company is experiencing pressure from negative production mix and lower volumes, especially in EVs, which could impact net margins and earnings.
  • Foreign exchange headwinds, particularly the stronger U.S. dollar against the euro and Canadian dollar, are expected to reduce reported sales and earnings.
  • Macro challenges, including inflation and higher labor costs, are likely to persist, putting pressure on net margins.
  • Uncertain industry conditions, such as potential tariffs and volatile production environments, create forecasting difficulties and could impact the company's long-term revenue and profitability projections.

Valuation

How have all the factors above been brought together to estimate a fair value?

  • The analysts have a consensus price target of CA$90.28 for Magna International based on their expectations of its future earnings growth, profit margins and other risk factors.
  • However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of CA$111.93, and the most bearish reporting a price target of just CA$67.67.
  • In order for you to agree with the analysts, you'd need to believe that by 2029, revenues will be $44.4 billion, earnings will come to $1.9 billion, and it would be trading on a PE ratio of 10.4x, assuming you use a discount rate of 8.3%.
  • Given the current share price of CA$91.94, the analyst price target of CA$90.28 is 1.8% lower. The relatively low difference between the current share price and the analyst consensus price target indicates that they believe on average, the company is fairly priced.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

Have other thoughts on Magna International?

Create your own narrative on this stock, and estimate its Fair Value using our Valuator tool.

Create Narrative

How well do narratives help inform your perspective?

Disclaimer

AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives

Fair Value vs Share Price

CA$90.28
vs CA$93.173.2% overvalued intrinsic discount
PastFuture-179m44b2015201820212024202620272029Revenue US$44.4bEarnings US$1.9b
1.6%
Revenue growth
4.3%
Profit margin

Recent News & Updates

No updates

Recent updates

No updates

Stay ahead on Magna International

  • Fair value estimate changes
  • Narrative and analyst updates
  • Key company announcements

Company analysis

Excellent balance sheet established dividend payer.

Market capCA$25.4b
PB1.5x
Estimated Growth1.9%
Dividend Yield3.0%
Full analysis

CEO & management

Seetarama Kotagiri
CEO
4.4yrs
CEO Tenure

Operates as an automotive supplier in North America, Europe, the Asia Pacific, and internationally.