Loading...

MG: European Production Launch And Steady Margins Will Shape Outlook

Published
09 Feb 25
Updated
23 Jan 26
Views
527
n/a
n/a
AnalystConsensusTarget's Fair Value
n/a
Loading
1Y
29.3%
7D
1.9%

Author's Valuation

CA$70.642.4% overvalued intrinsic discount

AnalystConsensusTarget Fair Value

Last Update 23 Jan 26

Fair value Increased 1.82%

MG: Electric Mobility Partnerships And Buybacks Will Shape A Measured Outlook

Analysts have adjusted their price target on Magna International to US$70.64 from US$69.38, reflecting small tweaks to assumptions around fair value, discount rate, revenue growth, profit margin and future P/E expectations.

What's in the News

  • GAC and Magna launched a vehicle assembly program in Europe focused on electric mobility, with serial production of GAC's AION V electric SUV now running at Magna's Graz facility and the model already introduced in Finland, Poland and Portugal (Strategic Alliances).
  • Magna is expanding its presence in China with a new 160,000 square foot facility in Wuhu's Jiujiang Economic Development Zone to produce eDrive systems for Chery and other automakers, with plans for approximately 200 jobs at full production (Business Expansions).
  • Magna marked its first full year of scaled global production for its mirror integrated Driver Monitoring System with a Germany based OEM in China. The program is described as one of its largest DMS awards and was recognized with a 2024 Automotive News PACE Award (Business Expansions).
  • The Board of Directors authorized a new share buyback plan on October 31, 2025, alongside a repurchase program that allows Magna to buy back up to 25,300,000 shares for cancellation or to fund stock based compensation, subject to Toronto Stock Exchange approval and running to November 6, 2026 (Buyback Transaction Announcements).
  • For the full year 2025, Magna updated its earnings guidance and now expects total sales in the range of US$41.1b to US$42.1b, compared with prior guidance of US$40.4b to US$42.0b (Corporate Guidance).

Valuation Changes

  • Fair Value: Adjusted from US$69.38 to US$70.64, representing a small upward move in the modelled price target.
  • Discount Rate: Revised slightly from 8.21% to 8.23%, reflecting a modest change in the assumed risk profile used in the valuation work.
  • Revenue Growth: Tweaked from 2.09% to 2.11%, indicating a very small change in long term top line expectations used in the model.
  • Net Profit Margin: Shifted from 4.07% to 4.06%, a minor adjustment to the profitability assumption embedded in the valuation.
  • Future P/E: Updated from 9.31x to 9.53x, suggesting a slightly higher multiple applied to forward earnings in the current framework.

Key Takeaways

  • Magna International's operational excellence and restructuring actions aim for margin expansion, positively affecting net margins, earnings, and free cash flow generation.
  • Strategic focus on growth in China and share repurchases could boost revenue, EPS, and overall financial performance.
  • Macro challenges and foreign exchange headwinds threaten Magna's short-term growth and long-term profitability due to lower vehicle production and industry uncertainty.

Catalysts

About Magna International
    Manufactures and supplies vehicle engineering, contract, and automotive space.
What are the underlying business or industry changes driving this perspective?
  • Magna International is focusing on operational excellence and restructuring actions, which are expected to result in meaningful margin expansion over the next two years. This is likely to positively impact net margins and earnings.
  • The company anticipates significant improvements in free cash flow due to the normalization of capital spending, particularly now that investments in battery enclosure assembly are behind them. Reduced CapEx will likely enhance free cash flow generation.
  • Magna expects strong growth in China, with plans to increase revenues from Chinese domestic OEMs, reflecting a strategic shift towards faster-growing markets. This could drive overall revenue growth.
  • The company highlights potential margin growth from new and replacement program launches and continuous improvement activities, such as Factory of the Future initiatives, which would be beneficial to revenue and earnings.
  • Magna plans to continue share repurchases, leveraging excess liquidity, which may drive earnings per share (EPS) growth further by reducing the number of outstanding shares.

Magna International Earnings and Revenue Growth

Magna International Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Magna International's revenue will decrease by 1.0% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 2.4% today to 4.0% in 3 years time.
  • Analysts expect earnings to reach $1.7 billion (and earnings per share of $6.62) by about March 2028, up from $1.0 billion today. However, there is a considerable amount of disagreement amongst the analysts with the most bullish expecting $1.9 billion in earnings, and the most bearish expecting $1.5 billion.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 10.0x on those 2028 earnings, down from 10.6x today. This future PE is lower than the current PE for the US Auto Components industry at 11.4x.
  • Analysts expect the number of shares outstanding to grow by 0.11% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 8.08%, as per the Simply Wall St company report.

Magna International Future Earnings Per Share Growth

Magna International Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • Magna International faces challenges from lower-than-expected vehicle production, particularly in North America and Europe, which could affect revenue growth in the short term.
  • The company is experiencing pressure from negative production mix and lower volumes, especially in EVs, which could impact net margins and earnings.
  • Foreign exchange headwinds, particularly the stronger U.S. dollar against the euro and Canadian dollar, are expected to reduce reported sales and earnings.
  • Macro challenges, including inflation and higher labor costs, are likely to persist, putting pressure on net margins.
  • Uncertain industry conditions, such as potential tariffs and volatile production environments, create forecasting difficulties and could impact the company's long-term revenue and profitability projections.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of CA$65.906 for Magna International based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of CA$80.21, and the most bearish reporting a price target of just CA$54.51.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be $41.6 billion, earnings will come to $1.7 billion, and it would be trading on a PE ratio of 10.0x, assuming you use a discount rate of 8.1%.
  • Given the current share price of CA$53.12, the analyst price target of CA$65.91 is 19.4% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

Have other thoughts on Magna International?

Create your own narrative on this stock, and estimate its Fair Value using our Valuator tool.

Create Narrative

How well do narratives help inform your perspective?

Disclaimer

AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives

CA$59.97
FV
20.6% overvalued intrinsic discount
1.58%
Revenue growth p.a.
19
users have viewed this narrative
0users have liked this narrative
0users have commented on this narrative
1users have followed this narrative