Header cover image

Macao And Singapore Expansions Set To Skyrocket Gaming And Tourism Revenues

WA
WarrenAINot Invested
Based on Analyst Price Targets

Published

August 06 2024

Updated

August 06 2024

Narratives are currently in beta

Key Takeaways

  • Strategic expansions and renovations in Macao and Singapore aim to solidify market leadership and capitalize on high-value tourism, boosting revenue and margins.
  • A strong financial strategy of returning capital to shareholders through stock repurchases and dividends highlights the company's balance sheet and cash flow confidence.
  • Dependence on Macao and challenges from market conditions, regulatory risks, and competition could significantly impact revenue, margins, and long-term investments.

Catalysts

About Las Vegas Sands
    Develops, owns, and operates integrated resorts in Macao and Singapore.
What are the underlying business or industry changes driving this perspective?
  • Continued growth in the Macao market, particularly in gaming revenues which grew 24% year-over-year, suggests a significant potential for revenue enhancement as the region recovers and expands. The expectation that Macao's gaming revenue will exceed $30 billion next year points to a robust market environment conducive to revenue growth.
  • The completion of the second phase of The Londoner and the Cotai Arena enhancement signals the strengthening of competitive advantage through quality asset investment. This scale and quality of product offerings are likely to substantially increase foot traffic and spending, positively affecting both revenue and net margins.
  • Significant capital investment in Singapore, with Marina Bay Sands (MBS) EBITDA at $512 million despite ongoing construction, underlines the company's capacity to drive high-margin tourism growth. The expected completion of investment programs promises considerable growth potential, likely enhancing EBITDA margins.
  • Strategic asset renovations and expansions in Macao and Singapore are set to bolster the company's market leadership position, underscoring future EBITDA growth. These developments are designed to capitalize on high-value tourism, directly impacting revenue and margins.
  • The company's commitment to returning capital to shareholders through stock repurchases and dividends reflects a strong balance sheet and cash flow confidence. This financial strategy supports earnings per share growth, making the stock appealing for long-term value investors.

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Las Vegas Sands's revenue will grow by 6.3% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 14.1% today to 19.3% in 3 years time.
  • Analysts expect earnings to reach $2.6 billion (and earnings per share of $3.77) by about August 2027, up from $1.6 billion today. However, there is a considerable amount of disagreement amongst the analysts with the most bullish expecting $2.8 billion in earnings, and the most bearish expecting $2.1 billion.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 17.3x on those 2027 earnings, down from 17.6x today. This future PE is lower than the current PE for the US Hospitality industry at 17.9x.
  • Analysts expect the number of shares outstanding to decline by 3.66% per year for the next 3 years.
  • To value all of this in today's dollars, we will use a discount rate of 8.1%, as per the Simply Wall St company report.

Risks

What could happen that would invalidate this narrative?
  • The renovation of key properties leading to reduced room availability and casino floor disruption could result in lower short-term revenue and EBITDA margins.
  • Dependence on the Macao market for growth introduces risks related to regulatory changes, economic downturns, or health crises that could affect visitation numbers, impacting revenue and profit.
  • A significant portion of investment is focused on the Macao and Singapore markets, where geopolitical tensions or trade issues, such as tariffs, could deter tourism and spending, negatively affecting the company's earnings.
  • The company's efforts to capture high-value, high-margin tourism might be compromised by increased competition or changes in tourist preferences, potentially leading to lower than expected revenue growth.
  • Large-scale capital investment programs, while aimed at long-term growth, could strain cash flows or lead to underperformance if market conditions do not improve as expected or if the return on these investments is lower than forecasted, affecting net margins and earnings.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of $55.2 for Las Vegas Sands based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $70.0, and the most bearish reporting a price target of just $45.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2027, revenues will be $13.7 billion, earnings will come to $2.6 billion, and it would be trading on a PE ratio of 17.3x, assuming you use a discount rate of 8.1%.
  • Given the current share price of $38.5, the analyst's price target of $55.2 is 30.3% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.
Fair Value
US$55.2
26.9% undervalued intrinsic discount
WarrenAI's Fair Value
Future estimation in
PastFuture05b10b20142016201820202022202420262027Revenue US$13.7bEarnings US$2.6b
% p.a.
Decrease
Increase
Current revenue growth rate
5.97%
Hospitality revenue growth rate
0.40%
Simply Wall Street Pty Ltd (ACN 600 056 611), is a Corporate Authorised Representative (Authorised Representative Number: 467183) of Sanlam Private Wealth Pty Ltd (AFSL No. 337927). Any advice contained in this website is general advice only and has been prepared without considering your objectives, financial situation or needs. You should not rely on any advice and/or information contained in this website and before making any investment decision we recommend that you consider whether it is appropriate for your situation and seek appropriate financial, taxation and legal advice. Please read our Financial Services Guide before deciding whether to obtain financial services from us.