CRISILCRISIL
CRISIL logo
Fair Value
₹4.91k
Share price26 Jun
₹4.25k13.5% undervalued intrinsic discount
Loading
1Y-28.08%
7D3.62%

CRISIL: Stable Financials And Interim Dividend Will Support Balanced Outlook

Analyst Consensus Target compiles analysts opinions to create narratives on stocks using the Analysts Consensus Price Target, forecasted revenue and earnings figures, as well as the transcripts of earnings calls.

Published
13 Jul 25
Updated
26 Jun 26
Views
100
Not Invested

Last Update 26 Jun 26

Fair value Increased 5.96%

CRISIL: Infrastructure Partnership And Dividends Will Support A Stronger Share Price Outlook

Analysts have raised their fair value estimate for CRISIL to ₹4,908 from ₹4,632, citing updated assumptions on discount rate, revenue growth, profit margin and future P/E that together support a higher price target.

What’s in the News for CRISIL

  • RITES Limited signed a Memorandum of Understanding with CRISIL to combine RITES’ transport infrastructure and engineering consultancy capabilities with CRISIL’s data intelligence, analytics, research, and market insight services for integrated, data driven infrastructure solutions across multiple sectors in India and overseas. (Source: Company client announcement)
  • Under the MoU, CRISIL and RITES plan to jointly explore consultancy assignments and infrastructure opportunities in railways, metro rail, highways, expressways, airports, ports, ropeways, bridges, tunnels, urban transport, energy, water resources, hydropower, wastewater management, and industrial infrastructure. (Source: Company client announcement)
  • The collaboration is expected to focus on analytical and advisory support for infrastructure projects, including market intelligence, data validation, financial due diligence, valuation support, and development of analytical models for consultancy assignments undertaken by RITES. (Source: Company client announcement)
  • CRISIL shareholders approved a final dividend of ₹28 per equity share of face value Re 1, and confirmed three interim dividends aggregating ₹33 per equity share for the year ended December 31, 2025, at the AGM scheduled for April 17, 2026. (Source: Company AGM and dividend disclosure)
  • CRISIL’s Board scheduled a meeting on April 17, 2026 to consider unaudited standalone and consolidated financial results for the quarter ended March 31, 2026, and to consider a first interim dividend of ₹9 per equity share for the financial year ending December 31, 2026, with payment planned for May 8, 2026. (Source: Company board meeting notice)

Valuation Changes

  • Fair Value: Raised to ₹4,908 from ₹4,632, a modest upward revision in the valuation estimate for CRISIL.
  • Discount Rate: Trimmed slightly to 13.48% from 13.68%, indicating a small adjustment to the required return assumption.
  • Revenue Growth: Assumption set at 12.49% compared with the earlier 12.29%, reflecting a marginally higher growth outlook in the model for ₹ revenue.
  • Net Profit Margin: Assumption now stands at 22.34% versus 22.09% previously, implying a slightly higher expected profitability level.
  • Future P/E: Multiple revised to 42.30x from 43.53x, indicating a mildly lower valuation multiple applied in the updated model.
5 viewsusers have viewed this narrative update

Key Takeaways

  • Revenue and margin growth face risks from temporary factors, market normalization, automation-driven commoditization, and mounting regulatory compliance costs.
  • New competition in analytics, advisory, and ESG ratings could undermine market share and limit long-term earnings expansion.
  • Expanding demand, premium market positioning, and strategic innovation initiatives position CRISIL for sustained growth, stronger profitability, and increased global diversification.

Catalysts

About CRISIL
    An analytical company, provides ratings, research, and risk and policy consulting services in India, Europe, North America, and internationally.
What are the underlying business or industry changes driving this perspective?
  • The stock appears to be pricing in ongoing, unusually high growth in Ratings revenues that may be at risk of mean-reverting, as recent outperformance was driven partly by temporary factors (large deals, investor preference shifts) rather than a structural expansion in the overall market; if underlying bond and bank loan issuance normalize or slow, top-line (revenue) growth could decelerate.
  • Investors may be expecting the rapid digital adoption and use of GenAI and analytics to lead to sustained or higher margins, but increasing automation and the spread of advanced analytics tools could actually commoditize ratings and analytics offerings, pressuring fee rates and net margins over the medium term.
  • Market appears to be discounting elevated future global demand for Crisil's analytics and advisory offerings, yet global macro uncertainty, continued discretionary spending cuts by clients, and increased competition from in-house bank teams or fintechs could dampen growth in the Research, Analytics, and Solutions segment, impacting both revenues and earnings.
  • Increased regulatory scrutiny and anticipated requirements for heightened compliance (both in India and globally) may bring higher compliance and operational costs to the rating agency model, potentially offsetting margin expansions from technology investments and impacting future net margins.
  • The move toward ESG ratings and disclosures, while an opportunity, also carries the risk of new specialized entrants or alternative assessment frameworks reducing the market share of legacy providers like Crisil; this could moderate the company's longer-term revenue growth expectations if current leadership is eroded.
CRISIL Earnings and Revenue Growth

CRISIL Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?

  • Analysts are assuming CRISIL's revenue will grow by 12.5% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 21.6% today to 22.3% in 3 years time.
  • Analysts expect earnings to reach ₹12.4 billion (and earnings per share of ₹160.55) by about June 2029, up from ₹8.4 billion today.
  • In order for the above numbers to justify the price target of the analysts, the company would need to trade at a PE ratio of 42.4x on those 2029 earnings, up from 35.6x today. This future PE is greater than the current PE for the IN Capital Markets industry at 28.6x.
  • Analysts expect the number of shares outstanding to remain consistent over the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 13.48%, as per the Simply Wall St company report.

Risks

What could happen that would invalidate this narrative?
  • The deepening financialization of the Indian economy and healthy medium-term growth prospects (including investments, efficiency, and deregulation) are expected to drive robust demand for CRISIL's core services, suggesting potential for consistent revenue expansion if economic tailwinds materialize.
  • CRISIL's entrenched relationships and client preference for its best-in-class ratings, coupled with strong market share gains, indicate increasing pricing power and stickiness, which could enable it to outperform competitors and sustain higher net margins.
  • Integration with S&P Global and expansion into new growth areas (such as analytics, GenAI-enabled solutions, and global benchmarking) provide avenues for international diversification, operational leverage, and new revenue streams-boosting long-term earnings potential.
  • Regulatory trends and increasing requirements for transparency, analytics, and compliance are likely to structurally increase the relevance of CRISIL's offerings, making its services more integral to financial market participants and supporting secular growth in topline and earnings.
  • Ongoing investments in technology, proprietary digital platforms, and operational excellence initiatives suggest potential for margin improvement and structural cost efficiency, supporting higher profitability even in periods of market volatility.

Valuation

How have all the factors above been brought together to estimate a fair value?

  • The analysts have a consensus price target of ₹4908.0 for CRISIL based on their expectations of its future earnings growth, profit margins and other risk factors.
  • In order for you to agree with the analysts, you'd need to believe that by 2029, revenues will be ₹55.4 billion, earnings will come to ₹12.4 billion, and it would be trading on a PE ratio of 42.4x, assuming you use a discount rate of 13.5%.
  • Given the current share price of ₹4089.9, the analyst price target of ₹4908.0 is 16.7% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

Have other thoughts on CRISIL?

Create your own narrative on this stock, and estimate its Fair Value using our Valuator tool.

Create Narrative

How well do narratives help inform your perspective?

Disclaimer

AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives

Fair Value vs Share Price

₹4.91k
vs ₹4.25k13.5% undervalued intrinsic discount
PastFuture055b2015201820212024202620272029Revenue ₹55.4bEarnings ₹12.4b
12.5%
Revenue growth
22.3%
Profit margin

Recent News & Updates

No updates

Recent updates

No updates

Stay ahead on CRISIL

  • Fair value estimate changes
  • Narrative and analyst updates
  • Key company announcements

Company analysis

Outstanding track record with flawless balance sheet and pays a dividend.

Market cap₹310.5b
PB10.2x
Estimated Growth11.5%
Dividend Yield1.4%
Full analysis

CEO & management

Amish Mehta
CEO
1.9yrs
CEO Tenure

An analytical company, provides ratings, research, and risk and policy consulting services in India, Europe, North America, and internationally.