Loading...

Launch Of Net Security Project Will Address Global Cybersecurity Needs

Published
23 Feb 25
Updated
02 May 26
Views
34
02 May
JP¥3,307.00
AnalystConsensusTarget's Fair Value
JP¥4,122.00
19.8% undervalued intrinsic discount
Loading
1Y
-6.7%
7D
-0.7%

Author's Valuation

JP¥4.12k19.8% undervalued intrinsic discount

AnalystConsensusTarget Fair Value

Last Update 02 May 26

9449: AI Alliance And GPU Cloud Investment Will Drive Upside-Skewed Outlook

Analysts kept their fair value estimate for GMO Internet Group steady at ¥4,122, citing unchanged assumptions for the discount rate, revenue growth, profit margin, and future P/E as the basis for leaving price targets aligned with prior views.

What's in the News

  • Board meeting on April 10, 2026 to consider a secondary offering of shares in consolidated subsidiary GMO Internet, Inc. via an underwriting syndicate led by joint lead managers (Board Meeting).
  • Dividend for the fourth quarter ended December 31, 2025 set at ¥8.10 per share, compared with ¥10.00 per share a year earlier (Dividend Decreases).
  • Board meeting on March 19, 2026 to consider continuation of the policy toward large scale share purchases, described as takeover defense measures (Board Meeting).
  • Capital and business alliance with Turing Inc., including a share subscription agreement and a ¥3.2b investment focused on GPU cloud services, approved at the March 18, 2026 board meeting (Board Meeting, Business Alliance).
  • Establishment of GMO Fintech Fund 8 Investment Limited Partnership approved, with a planned JPY 2,000m investment from GMO Internet Group as a limited partner and scheduled total capital commitments of JPY 6,400m, targeting domestic and overseas FinTech and AI related startups (Business Expansions).

Valuation Changes

  • Fair Value: The fair value estimate is unchanged at ¥4,122, with no difference from the prior assessment.
  • Discount Rate: The discount rate remains effectively unchanged at 10.98%, reflecting the same risk assumptions as before.
  • Revenue Growth: Forecast revenue growth remains at 8.79%, with only a negligible numerical adjustment that does not alter the overall outlook.
  • Net Profit Margin: The projected net profit margin is essentially flat at 7.84%, with only a minor rounding difference.
  • Future P/E: The assumed future P/E ratio is stable at 17.22x, indicating no revision to the valuation multiple used in the model.
4 viewsusers have viewed this narrative update

Key Takeaways

  • The transition to a holding structure and security project launch can drive revenue growth by enhancing operational efficiency and creating new revenue streams.
  • Synergies from mergers, combined with consistent shareholder returns, are set to bolster earnings and attract further investment.
  • Competitive pressures and strategic challenges, along with industry shifts, threaten GMO Internet Group's revenue growth and market position, stressing the need for effective adaptation and execution.

Catalysts

About GMO internet group
    Provides various Internet services worldwide.
What are the underlying business or industry changes driving this perspective?
  • The transition to a holding company structure is expected to promote more autonomy and faster decision-making among subsidiary companies, which can drive revenue growth through increased operational efficiency and agility.
  • The launch and growth of the net security GMO project aims to address increasing global cybersecurity needs, creating a new revenue stream and potentially improving net margins due to high demand for security services.
  • The integration and synergy maximization efforts, such as the merger of GMO TownWiFi and GMO Research & AI, are likely to enhance group efficiency and profitability, positively impacting overall earnings.
  • The stabilization and expansion of GMO Aozora Net Bank, with its focus on in-house development and solid recurring revenue models, could contribute significantly to revenue growth and earnings stability.
  • Consistent shareholder returns, including dividends and share buybacks, demonstrate a strong commitment to returning value to shareholders, which can help enhance earnings per share and attract more investment.
GMO internet group Earnings and Revenue Growth

GMO internet group Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?

  • Analysts are assuming GMO internet group's revenue will grow by 8.8% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 5.9% today to 7.8% in 3 years time.
  • Analysts expect earnings to reach ¥28.8 billion (and earnings per share of ¥295.0) by about May 2029, up from ¥16.7 billion today. However, there is some disagreement amongst the analysts with the more bullish ones expecting earnings as high as ¥33.6 billion.
  • In order for the above numbers to justify the price target of the analysts, the company would need to trade at a PE ratio of 17.3x on those 2029 earnings, down from 18.0x today. This future PE is greater than the current PE for the JP IT industry at 14.3x.
  • Analysts expect the number of shares outstanding to decline by 3.74% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 10.98%, as per the Simply Wall St company report.

Risks

What could happen that would invalidate this narrative?
  • Closure of the Thai Securities business resulted in a financial impact of ¥9.5 billion, which requires allowances and further provisions, potentially affecting the company's net margins and future earnings.
  • The Internet Finance segment experienced a decline in FX revenue due to high market activity in the previous year and strategic campaigns aimed at stimulating transactions, which may impact profitability.
  • The Online Advertising & Media business faced challenges due to budget cuts in certain industries, resulting in weaker transaction volumes that could pressure revenue and net margins.
  • The competitive nature of the Internet industry demands continuous adaptation and innovation; failure to maintain a competitive edge could negatively impact revenue growth and market position.
  • Transitioning to a holding company requires strategic execution to maximize group synergy and empower subsidiaries; insufficient coordination or execution could result in inefficiencies that impact overall earnings.

Valuation

How have all the factors above been brought together to estimate a fair value?

  • The analysts have a consensus price target of ¥4122.0 for GMO internet group based on their expectations of its future earnings growth, profit margins and other risk factors.
  • However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of ¥5000.0, and the most bearish reporting a price target of just ¥3000.0.
  • In order for you to agree with the analysts, you'd need to believe that by 2029, revenues will be ¥367.4 billion, earnings will come to ¥28.8 billion, and it would be trading on a PE ratio of 17.3x, assuming you use a discount rate of 11.0%.
  • Given the current share price of ¥3045.0, the analyst price target of ¥4122.0 is 26.1% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

Have other thoughts on GMO internet group?

Create your own narrative on this stock, and estimate its Fair Value using our Valuator tool.

Create Narrative

How well do narratives help inform your perspective?

Disclaimer

AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives