Last Update 22 Jul 26
Fair value Decreased 10%VET: Gas-Weighted Output And Buybacks Will Support Future Re-Rating Potential
Analysts have trimmed Vermilion Energy's fair value estimate from CA$22.20 to CA$19.91, citing a mix of lower price targets from Scotiabank to CA$17 and CIBC to CA$22, partly offset by RBC Capital's increase to CA$24, along with updated assumptions for discount rate, revenue growth, profit margins, and future P/E multiples.
Analyst Commentary
Recent research on Vermilion Energy shows a mixed stance on the stock, with some analysts trimming their expectations and others lifting targets. For you as an investor, the key theme is that opinions are split on how execution, valuation, and growth prospects balance out at current levels.
Bullish Takeaways
- Bullish analysts have raised their price target to CA$24, which sits above the newly revised fair value estimate of CA$19.91. This suggests some see room for upside if Vermilion Energy meets their assumptions on earnings and cash flow.
- The Sector Perform rating from bullish analysts indicates they see Vermilion Energy as reasonably positioned within its peer group, rather than a clear underperformer.
- The upward revision in target price from CA$22 to CA$24 signals confidence in the company’s ability to support a higher P/E multiple than previously assumed in those reports.
Bearish Takeaways
- Bearish analysts have taken price targets down to CA$17 and CA$22, both below or near the updated fair value estimate. This reflects more cautious views on the stock’s risk and return profile.
- The Sector Perform and Neutral ratings from bearish analysts suggest they do not currently see Vermilion Energy as a clear overweight candidate relative to other options in the sector.
- Lower targets in recent notes point to concerns around the assumptions underpinning revenue growth, profit margins, and future P/E multiples, with these analysts building in more conservative scenarios.
- The spread between the CA$17 and CA$24 targets highlights uncertainty around Vermilion Energy’s execution and earnings trajectory, which investors should weigh when thinking about position sizing and risk tolerance.
What’s in the News for Vermilion Energy
- Vermilion Energy received Toronto Stock Exchange approval to renew its normal course issuer bid, allowing repurchases of up to about 15.2 million shares, or roughly 10% of its public float, over a 12 month period starting July 12, 2026. This forms part of a plan to return 40% of excess free cash flow to shareholders in 2026, primarily through dividends and buybacks. (Source: TSX approval announcement)
- The Board of Directors authorized a new share buyback plan on July 8, 2026. Vermilion Energy plans to repurchase up to 15,157,179 shares, or 9.91% of issued share capital, with the bid expiring no later than July 11, 2027. Repurchased shares will be cancelled, and the company reported 152,948,362 shares outstanding as of June 30, 2026. (Source: Buyback transaction announcement)
- Vermilion Energy reported that from January 1, 2026 to May 6, 2026 it repurchased 400,000 shares for $6 million. In total, it has completed the repurchase of 1,400,000 shares for $16.2 million under the buyback announced on July 9, 2025, representing 0.91% of its shares. (Source: Buyback tranche update)
- The company issued production guidance for the second and third quarters of 2026 and updated full year 2026 guidance. It indicated expected Q2 2026 production of 123,000 to 125,000 boe/d, with 69% natural gas, and highlighted that full year 2026 production guidance is unchanged, with an expectation of lower production in Q3 2026 due to planned maintenance, including a 32 day turnaround in Ireland. (Source: Corporate guidance update)
- Vermilion Energy continues to expand its Montney development in Canada and reports increased production supported by operations in Australia and ongoing activities in Europe. Its diversified portfolio across Canada, Europe, and Australia provides exposure to the global natural gas market and the S&P/TSX Composite Index energy sector. (Source: recent operations and portfolio update)
Valuation Changes for Vermilion Energy
- Fair Value: CA$22.20 has been revised to CA$19.91, indicating a lower central estimate for Vermilion Energy's equity value in the updated model.
- Discount Rate: The discount rate moved from 6.25% to about 6.40%, a small increase that places slightly more emphasis on risk and required return in the valuation.
- Revenue Growth: The revenue growth assumption shifted from about 6.94% to roughly 10.20%, reflecting a higher projected growth rate in CA$ terms.
- Net Profit Margin: The profit margin input changed from roughly 18.76% to 59.45%, which significantly raises the earnings power used in the updated model.
- Future P/E: The future P/E multiple moved from about 10.0x to roughly 2.6x, a substantial reduction in the valuation multiple applied to Vermilion Energy's projected earnings.
3 viewsusers have viewed this narrative update
Key Takeaways
- Strategic investments and successful gas exploration in Europe are poised to significantly boost revenue through increased reserves and higher production volumes.
- The acquisition of Westbrick and asset integration are expected to enhance margins, lower costs, and boost cash flow and financial flexibility.
- Successful integration of acquisitions and high debt levels create financial risk, while geopolitical issues and uncertain project returns present additional challenges to revenue growth.
Catalysts
About Vermilion Energy- An oil and gas producer, focuses on the acquisition, exploration, development, and optimization of producing properties in North America, Europe, and Australia.
- Vermilion's capital program includes significant investments in new growth projects in Germany, Croatia, and the B.C. Montney, expected to contribute strong free cash flow in future years, positively impacting revenue.
- Vermilion's discovery and development of German deep gas exploration wells, particularly with successful wells like Wisselshorst, are expected to more than double current European 2P gas reserves. This could significantly boost revenue and increase earnings over the coming years through higher production and premium European gas prices.
- The strategic acquisition of Westbrick, which adds significant production capacity and drilling locations, supports Vermilion's high-grading initiative in North America. This is expected to enhance full-cycle margins and operational efficiencies, impacting net margins favorably.
- The integration of Westbrick assets with Vermilion’s existing infrastructure is expected to lower operational costs, leading to improved net margins. The robust inventory of future drilling locations is anticipated to keep production levels stable while generating significant free cash flow.
- Vermilion's noncore asset disposition program aims to accelerate deleveraging efforts, potentially increasing financial flexibility and allowing for higher shareholder returns. This can positively impact earnings and strengthen the balance sheet.
Vermilion Energy Future Earnings and Revenue Growth
Assumptions
How have these above catalysts been quantified?
- Analysts are assuming Vermilion Energy's revenue will grow by 10.2% annually over the next 3 years.
- Analysts assume that profit margins will increase from -29.2% today to 59.4% in 3 years time.
- Analysts expect earnings to reach CA$1.4 billion (and earnings per share of CA$4.71) by about July 2029, up from -CA$509.9 million today.
- In order for the above numbers to justify the price target of the analysts, the company would need to trade at a PE ratio of 2.6x on those 2029 earnings, up from -4.3x today. This future PE is lower than the current PE for the US Oil and Gas industry at 24.5x.
- Analysts expect the number of shares outstanding to decline by 0.39% per year for the next 3 years.
- To value all of this in today's terms, we will use a discount rate of 6.4%, as per the Simply Wall St company report.
Risks
What could happen that would invalidate this narrative?- Dependence on planned operational scaling and the successful integration of the Westbrick acquisition, along with potential execution risks, could impact production targets and future revenue streams.
- Significant investment in early-stage projects and the associated high capital expenditures may not yield expected returns, potentially impacting net margins and long-term profitability.
- The company's high net debt, despite deleveraging efforts, represents a financial risk, particularly if commodity prices fall, potentially impacting earnings and shareholder returns.
- Exposure to global markets, despite being diversified, means Vermilion is susceptible to geopolitical and regulatory risks, such as tariffs, which could affect revenue projections and financial health.
- Uncertainty in the de-risking of German exploration and development prospects could lead to variations in anticipated production and reserve estimates, impacting revenue growth forecasts.
Valuation
How have all the factors above been brought together to estimate a fair value?
- The analysts have a consensus price target of CA$19.91 for Vermilion Energy based on their expectations of its future earnings growth, profit margins and other risk factors.
- However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of CA$27.0, and the most bearish reporting a price target of just CA$15.0.
- In order for you to agree with the analysts, you'd need to believe that by 2029, revenues will be CA$2.3 billion, earnings will come to CA$1.4 billion, and it would be trading on a PE ratio of 2.6x, assuming you use a discount rate of 6.4%.
- Given the current share price of CA$14.4, the analyst price target of CA$19.91 is 27.7% higher.
- We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.
Have other thoughts on Vermilion Energy?
Create your own narrative on this stock, and estimate its Fair Value using our Valuator tool.
Create NarrativeHow well do narratives help inform your perspective?
Disclaimer
AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.
Read more narratives
CA$15
FV
5.9% overvalued intrinsic discount105
users have viewed this narrative0users have liked this narrative
0users have commented on this narrative
2users have followed this narrative
CA$27
FV
41.1% undervalued intrinsic discount111
users have viewed this narrative0users have liked this narrative
0users have commented on this narrative
1users have followed this narrative