Last Update 26 Jan 26
Fair value Increased 1.34%6810: Buyback Completion And Solid State Battery Progress Will Support Steady Returns
Analysts have raised their fair value estimate for Maxell from ¥2,483.33 to ¥2,516.67, citing slightly higher projected revenue growth and a modestly higher future P/E multiple, partly offset by a small adjustment to profit margin assumptions.
What's in the News
- Maxell has developed an all solid state battery power module designed to match the size and 3.6V output of lithium thionyl chloride ER batteries, targeting use in industrial equipment backup systems, smart meters, and IoT sensors, with an aim to lower maintenance frequency and reduce waste batteries (Key Developments).
- The new module uses eight mass produced PSB401010H all solid state batteries to provide an approximate capacity of 35 mAh, integrates a 5V charging circuit, and is housed in an ER battery compatible casing, which is intended to ease adoption for existing ER battery users (Key Developments).
- Maxell is working on all solid state batteries that focus on four features: high reliability, high heat resistance, high output, and large capacity, and is also developing modules that combine these batteries with wireless power transfer and energy harvesting technologies (Key Developments).
- The Board of Directors authorized a share buyback plan on November 18, 2025, under which Maxell planned to repurchase up to 6,867,000 shares, or 15.9% of issued share capital, for up to ¥14,500 million at ¥2,103 per share, with the repurchased shares to be cancelled and the program running until January 30, 2025 (Key Developments).
- From November 18, 2025 to November 19, 2025, Maxell repurchased 6,292,200 shares, representing 14.58% of its shares, for ¥13,232.5 million, completing the buyback announced on November 18, 2025 (Key Developments).
- Maxell issued consolidated earnings guidance for the year ending March 31, 2026, expecting net sales of ¥136,500 million, operating profit of ¥10,000 million, and profit attributable to owners of parent of ¥7,000 million, or ¥162.29 per share (Key Developments).
Valuation Changes
- Fair Value Estimate raised slightly from ¥2,483.33 to ¥2,516.67 per share.
- Discount Rate trimmed marginally from 7.001225% to 6.995178%.
- Revenue Growth Assumption nudged up from 5.031208% to 5.111446%.
- Net Profit Margin Assumption adjusted down modestly from 6.393499% to 6.340730%.
- Future P/E Multiple increased slightly from 13.445x to 13.705x.
Key Takeaways
- Strategic focus on Energy, Functional Materials, and Optics & Systems aims to improve growth and margins by investing in core profitable areas.
- Investments in new technologies and shareholder value enhancements aim to drive long-term revenue growth and attract investors.
- Decreasing sales and profitability across various segments pose risks to Maxell's revenue growth and margin sustainability.
Catalysts
About Maxell- Manufactures and sells energy, functional materials, optics and systems, and life solution products in Japan, the Americas, Europe, Asia, and internationally.
- The restructuring of the business portfolio, shifting focus to higher profitability in Energy, Functional Materials, and Optics & Systems as Analog Core business groups, is expected to enhance growth and improve net margins by concentrating investment on core profitable areas.
- The anticipated gradual recovery in semiconductor-related products in the late fourth quarter and robust growth in primary batteries for medical applications are expected to drive revenue growth in the Energy segment.
- Significant investments in new technologies, such as all-solid-state batteries, along with an expanded investment plan of ¥35 billion, are intended to fuel future revenue growth across mobility, ICT/AI, and human social infrastructure sectors.
- The focus on improving capital efficiency and optimizing shareholder returns, including a share buyback and increasing dividends, aims to improve the overall earnings per share and enhance shareholder value.
- The company's strategic plan, MEX26, with targets of achieving an 8% or more operating profit margin and 10% or more return on equity, is expected to improve financial performance, making it attractive for investors looking for long-term growth in earnings.
Maxell Future Earnings and Revenue Growth
Assumptions
How have these above catalysts been quantified?- Analysts are assuming Maxell's revenue will grow by 5.2% annually over the next 3 years.
- Analysts assume that profit margins will increase from 2.7% today to 6.6% in 3 years time.
- Analysts expect earnings to reach ¥9.9 billion (and earnings per share of ¥249.96) by about September 2028, up from ¥3.5 billion today. However, there is some disagreement amongst the analysts with the more bearish ones expecting earnings as low as ¥8.7 billion.
- In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 11.7x on those 2028 earnings, down from 26.0x today. This future PE is lower than the current PE for the JP Electronic industry at 14.2x.
- Analysts expect the number of shares outstanding to remain consistent over the next 3 years.
- To value all of this in today's terms, we will use a discount rate of 6.72%, as per the Simply Wall St company report.
Maxell Future Earnings Per Share Growth
Risks
What could happen that would invalidate this narrative?- The company's net sales decreased by ¥2.5 billion year-on-year, mainly due to weak sales in rechargeable batteries, semiconductor-related products, and licensing revenues. This decline impacts overall revenue, indicating potential challenges in maintaining or growing sales.
- Operating profit declined by ¥0.4 billion year-on-year, affected by the prior year's one-time licensing revenue and decreased sales, reflecting potential pressure on net margins and earnings.
- The changes in the functional materials segment, with net sales being revised downward and operating profit declining due to underperforming products like industrial rubber, suggest ongoing struggles that could affect future profitability.
- The optics and systems segment experienced a significant decline in both net sales and operating profit, impacted by sluggish sales in in-car camera lens units and semiconductor-related products not meeting expectations, likely affecting revenue and net margins.
- Consumer lithium-ion battery sales have been sluggish, with future expectations of further decline, which could negatively impact the energy segment's revenue and potentially the company's overall earnings.
Valuation
How have all the factors above been brought together to estimate a fair value?- The analysts have a consensus price target of ¥2214.286 for Maxell based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of ¥2800.0, and the most bearish reporting a price target of just ¥1800.0.
- In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be ¥149.6 billion, earnings will come to ¥9.9 billion, and it would be trading on a PE ratio of 11.7x, assuming you use a discount rate of 6.7%.
- Given the current share price of ¥2093.0, the analyst price target of ¥2214.29 is 5.5% higher. The relatively low difference between the current share price and the analyst consensus price target indicates that they believe on average, the company is fairly priced.
- We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.
Have other thoughts on Maxell?
Create your own narrative on this stock, and estimate its Fair Value using our Valuator tool.
Create NarrativeHow well do narratives help inform your perspective?
Disclaimer
AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.



