Last Update05 Sep 25
As both the discount rate and future P/E for Thermax remained virtually unchanged, the consensus analyst price target also held steady at ₹3647.
What's in the News
- Thermax entered a strategic partnership with HydrogenPro, securing exclusive rights in India for the supply, installation, and servicing of hydrogen electrolyser systems and announcing plans for joint technology development, manufacturing integration, and a new test station in Pune.
- The company declared a dividend of INR 14 per equity share (700%) for the financial year ended March 31, 2025.
- Price Waterhouse Chartered Accountants LLP was appointed as statutory auditors for five years, starting after the 44th AGM.
- Board meeting scheduled to approve un-audited financial results for the quarter ended June 30, 2025.
- Ms. Sangeet Hunjan was appointed as Company Secretary and Compliance Officer.
Valuation Changes
Summary of Valuation Changes for Thermax
- The Consensus Analyst Price Target remained effectively unchanged, at ₹3647.
- The Discount Rate for Thermax remained effectively unchanged, moving only marginally from 14.70% to 14.67%.
- The Future P/E for Thermax remained effectively unchanged, moving only marginally from 51.58x to 51.54x.
Key Takeaways
- Expansion in international projects and clean energy solutions positions Thermax for margin gains and revenue growth driven by global environmental trends.
- Shift towards innovative, high-value offerings and recurring service revenue improves business quality, resilience, and earnings stability.
- Aggressive international competition, execution delays, and heavy front-loaded investments expose Thermax to margin compression, unpredictable cash flows, and revenue volatility across core and emerging businesses.
Catalysts
About Thermax- Provides energy, environmental, and chemical solutions in India and internationally.
- Growing international project pipeline and increasing qualification at major global clients (e.g., ADNOC) position Thermax to benefit from rising energy infrastructure and pollution control investments in emerging markets; this is likely to drive higher topline growth and enhance gross margins through more profitable export contracts.
- Accelerated product innovation and R&D in areas like heat pumps, electric boilers, zero liquid discharge, and waste-to-energy is resulting in a growing share of high-value, differentiated offerings-these are in direct demand from tightening environmental standards, setting the stage for stronger long-term revenue growth and upward movement in net margins.
- Government incentives for green capital investment, combined with steady expansion in the service/O&M and aftermarket business, are securing more stable and higher-quality EBITDA through recurring revenue streams, supporting overall earnings resilience and margin improvement.
- Transition towards clean energy infrastructure and solutions (such as advanced biofuels, hydrogen, carbon capture, solar, and waste-to-energy projects) is tracking underlying secular shifts in industrial policy and corporate spending, likely enabling Thermax to capture share in the new capex cycles and increase both revenue and earnings quality.
- De-risking of the project order book (less exposure to low/negative-margin legacy EPC projects, more focus on "good calories") along with increased geographic and segmental diversification (Africa, Southeast Asia, Middle East, and new application segments) is expected to smoothen revenue volatility and provide upside to profitability as high-margin backlog is executed.
Thermax Future Earnings and Revenue Growth
Assumptions
How have these above catalysts been quantified?- Analysts are assuming Thermax's revenue will grow by 13.7% annually over the next 3 years.
- Analysts assume that profit margins will increase from 6.5% today to 7.9% in 3 years time.
- Analysts expect earnings to reach ₹11.9 billion (and earnings per share of ₹104.77) by about September 2028, up from ₹6.7 billion today. However, there is a considerable amount of disagreement amongst the analysts with the most bullish expecting ₹14.2 billion in earnings, and the most bearish expecting ₹10.7 billion.
- In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 51.6x on those 2028 earnings, down from 54.7x today. This future PE is greater than the current PE for the IN Machinery industry at 32.3x.
- Analysts expect the number of shares outstanding to remain consistent over the next 3 years.
- To value all of this in today's terms, we will use a discount rate of 14.7%, as per the Simply Wall St company report.
Thermax Future Earnings Per Share Growth
Risks
What could happen that would invalidate this narrative?- Sustained margin pressure and weak growth in the Chemicals business due to aggressive Chinese competition and the impact of U.S. tariffs could dampen overall profitability and reduce export revenues, especially if tariff disputes or global pricing pressures persist.
- Delays and project pushouts in key sectors (ethanol, sugar, distilleries, Green Solutions) and dependency on timely customer financial closure introduce significant execution risks, which can lead to revenue volatility and strain on net working capital and earnings predictability.
- Increased investments in new growth areas (R&D, capacity, headcount for Chemicals, Green Solutions, new products) without commensurate near-term order inflow or scale-up could compress margins and lower return on capital employed if growth does not materialize as expected.
- Sectoral and company-specific risks in large project execution-such as legacy exposure to unprofitable FGD/BioCNG projects, ongoing claims, and complicated settlements-could continue to drag on reported margins and lead to unpredictable cash flows or write-downs.
- Escalating international competition, especially from large-scale Chinese and European players in Southeast Asia and global markets, may erode pricing power and market share for Thermax's core products, potentially impacting revenue growth and long-term profitability.
Valuation
How have all the factors above been brought together to estimate a fair value?- The analysts have a consensus price target of ₹3646.857 for Thermax based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of ₹5100.0, and the most bearish reporting a price target of just ₹2400.0.
- In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be ₹152.1 billion, earnings will come to ₹11.9 billion, and it would be trading on a PE ratio of 51.6x, assuming you use a discount rate of 14.7%.
- Given the current share price of ₹3260.0, the analyst price target of ₹3646.86 is 10.6% higher.
- We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.
How well do narratives help inform your perspective?
Disclaimer
AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.