Last Update 16 Feb 26

Fair value Decreased 9.37%

PLX: Future Dividend Payout Will Underpin Upside Despite Recent Downgrade

Analysts have reduced their price target on Pluxee from about €19.44 to around €17.61, citing more cautious assumptions on revenue growth and valuation multiples following recent research updates and the UBS downgrade.

Analyst Commentary

Bullish Takeaways

Bullish analysts see the revised price target of around €17.61 as still reflecting an opportunity for execution on Pluxee’s business plan if management delivers on current revenue assumptions.
Some highlight that the lower target price, compared with about €19.44 previously, may already factor in more conservative growth expectations, which can reduce the risk of further large valuation resets if conditions stay similar.
There is a view that recent research updates bring estimates closer to current realities, which can improve the credibility of forecasts and help investors frame expectations more clearly.
Bullish analysts also point out that increased scrutiny on valuation multiples can push management to focus tightly on profitable execution and capital discipline.

Bearish Takeaways

Bearish analysts treat the cut in the price target and the UBS downgrade as a sign that the previous assumptions on revenue growth and valuation may have been too optimistic for now.
The more cautious stance on valuation multiples suggests less willingness to pay a premium until Pluxee shows consistent delivery on its targets and clearer visibility on future growth drivers.
Some are concerned that if execution falls short of these updated assumptions, there could be further pressure on estimates, which may affect how investors value the shares.
Bearish analysts also flag that sentiment can remain fragile after a downgrade, which may limit enthusiasm from new investors until the company provides evidence that current forecasts are achievable.

What's in the News

Pluxee N.V. announced a planned dividend distribution for Fiscal 2025 of €0.38 per ordinary share, giving investors a clear view of the expected cash payout per share for that year (Key Developments).
The ex dividend date for the Fiscal 2025 dividend is set for December 19, 2025, which is the key cutoff if you are considering holding shares to be eligible for this payment (Key Developments).
The record date for the Fiscal 2025 dividend is December 22, 2025, meaning shareholders on the register that day are scheduled to receive the dividend (Key Developments).
The payment date for the Fiscal 2025 dividend is scheduled for December 23, 2025, which is when eligible shareholders are expected to receive the cash distribution (Key Developments).

Valuation Changes

Fair Value: cut from €19.44 to €17.61, a reduction of about 9% that brings the model closer to the latest assumptions.
Discount Rate: adjusted slightly lower from 8.26% to 8.17%, which implies only a small change in the perceived risk profile used in the model.
Revenue Growth: revised from 2.97% to 1.98%, which indicates more cautious expectations for future € revenue expansion in the forecasts.
Net Profit Margin: nudged up from 16.10% to 16.57%, which reflects a modestly stronger outlook for underlying profitability in the model.
Future P/E: brought down from 15.81x to 14.30x, which points to a slightly lower valuation multiple being applied to projected earnings.

Strategic acquisitions and partnerships are enhancing Pluxee's market reach and product capabilities, driving future revenue growth.
Strong commercial execution and geographic resilience support stable revenue and earnings growth amidst macroeconomic volatility.
Competitive pressure and economic uncertainty may impact Pluxee's revenue growth and profitability due to market challenges, interest rate changes, and currency fluctuations.

Catalysts

About Pluxee

Offers employee benefits and engagement solutions services in France, Latin America, Continental Europe, and internationally.What are the underlying business or industry changes driving this perspective?

Pluxee is successfully executing its strategic growth plan, including M&A activities, which are expected to enhance market reach and product capabilities, positively impacting future revenue growth.
The company is witnessing strong commercial execution, with significant new client acquisitions and high net retention rates, which should further drive revenue growth.
Pluxee achieved low double-digit total revenue organic growth and expanded recurring EBITDA margins due to operational efficiencies and strategic pricing, suggesting potential for improved net margins and earnings.
The company is focusing on accelerating growth through strategic acquisitions and partnerships, such as its Santander partnership in Brazil and Cobee platform in Spain, which could enhance revenue and market share.
Pluxee remains resilient in diverse geographic markets, which should protect against macroeconomic volatility, supporting stable revenue and earnings growth.

Pluxee Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?

Analysts are assuming Pluxee's revenue will grow by 7.7% annually over the next 3 years.
Analysts assume that profit margins will increase from 13.1% today to 17.6% in 3 years time.
Analysts expect earnings to reach €275.2 million (and earnings per share of €1.79) by about September 2028, up from €164.0 million today. However, there is some disagreement amongst the analysts with the more bullish ones expecting earnings as high as €303 million.
In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 16.2x on those 2028 earnings, up from 14.8x today. This future PE is greater than the current PE for the FR Diversified Financial industry at 14.0x.
Analysts expect the number of shares outstanding to decline by 0.21% per year for the next 3 years.
To value all of this in today's terms, we will use a discount rate of 7.95%, as per the Simply Wall St company report.

Pluxee Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?

Despite Pluxee’s strong growth, the macroeconomic environment remains uncertain, potentially leading to hiring freezes or job cuts in certain markets, which could impact business volume growth and ultimately pressure revenue projections.
The company’s performance partly relies on recurring float revenue, which could face challenges if interest rates decrease or are volatile, impacting revenue stability.
Exchange rate fluctuations, particularly in Brazil and other key markets, can negatively affect margins and earnings due to currency translation effects.
Increased competition, particularly in the employee benefits market, could pressure Pluxee's ability to retain clients at current take-up rates, impacting revenue and profitability.
While M&A is a growth driver, execution risks and integration challenges could arise, affecting Pluxee’s ability to realize projected revenue and earnings synergies.

Valuation

How have all the factors above been brought together to estimate a fair value?

The analysts have a consensus price target of €24.577 for Pluxee based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of €34.0, and the most bearish reporting a price target of just €17.5.
In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be €1.6 billion, earnings will come to €275.2 million, and it would be trading on a PE ratio of 16.2x, assuming you use a discount rate of 7.9%.
Given the current share price of €16.62, the analyst price target of €24.58 is 32.4% higher.
We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

Have other thoughts on Pluxee?

Create your own narrative on this stock, and estimate its Fair Value using our Valuator tool.

Create Narrative

How well do narratives help inform your perspective?

Disclaimer

AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Analysts Revise Pluxee Outlook Amid Tax Concerns and Adjust Forecasts