Loading...

KOG: Planned Maritime Spin-Off Will Unlock New Global Upside

Published
08 Nov 24
Updated
02 Nov 25
n/a
n/a
AnalystConsensusTarget's Fair Value
n/a
Loading
1Y
10.0%
7D
2.5%

Author's Valuation

NOK 302.7118.3% undervalued intrinsic discount

AnalystConsensusTarget Fair Value

Last Update 02 Nov 25

Fair value Decreased 6.90%

Analysts have revised their fair value estimate for Kongsberg Gruppen downward from NOK 325.17 to NOK 302.71. This change reflects lower revenue growth expectations and a higher discount rate, despite recent upgrades in analyst ratings driven by increased confidence in the company's profitability and relative valuation.

Analyst Commentary

Recent research activity on Kongsberg Gruppen reflects a shift in analyst sentiment, with several upgrades suggesting greater optimism about the company's prospects. At the same time, tempered price targets indicate ongoing caution about near-term challenges.

Bullish Takeaways

  • Bullish analysts have raised their ratings, highlighting renewed confidence in Kongsberg Gruppen’s profitability and strategic positioning within its market segments.
  • Some recent upgrades cite relative valuation as attractive following a post-earnings pullback in the share price. This suggests potential for recovery as market sentiment improves.
  • The company's growth trajectory and consistent execution have been favorably noted. These factors support upgraded recommendations despite more conservative price targets.
  • Improved analyst ratings, even with a reduced fair value estimate, indicate that sentiment remains positive regarding the medium- to long-term outlook for the business.

Bearish Takeaways

  • Despite upgrades, several analysts maintain price targets below the previous fair value estimate, reflecting ongoing caution about the pace of revenue growth and macroeconomic headwinds.
  • Concerns remain around downside risk to earnings estimates, particularly as consensus expectations may prove too optimistic if market conditions soften.
  • Reductions in target prices alongside rating upgrades suggest that optimism is tempered by awareness of execution risks and the impact of sector-wide volatility.
  • Some views emphasize a mixed outlook for the company, with limited near-term catalysts and a relatively neutral risk-reward balance at current share price levels.

What's in the News

  • Kongsberg Gruppen proposes to demerge and list Kongsberg Maritime as an independent company on the Euronext Oslo Stock Exchange. The company also plans to consolidate Kongsberg Defence & Aerospace and Kongsberg Discovery into a single entity. The demerger aims to position both businesses for global growth opportunities and improved execution within their markets (Key Developments).
  • The Norwegian state has expressed support for the proposed demerger, and its ownership stake will remain unchanged after the split (Key Developments).
  • The planned spin-off of Kongsberg Maritime will grant existing shareholders one share in the new company for each Kongsberg share held, with no new capital raised or shares sold during the process (Key Developments).
  • Kongsberg Gruppen has announced a share split scheduled for June 3, 2025, with a corresponding special dividend of NOK 2.40 per share to be paid on October 23, 2025, replacing the previously approved NOK 12.00 per share pre-split (Key Developments).

Valuation Changes

  • The Fair Value Estimate has declined from NOK 325.17 to NOK 302.71, indicating a lower consensus on expected intrinsic value.
  • The Discount Rate has risen slightly from 6.95% to 7.01%, reflecting a modest increase in perceived risk or changes in market conditions.
  • The Revenue Growth Forecast has been reduced from 16.27% to 14.29%, showing that analysts expect slower top-line expansion going forward.
  • The Net Profit Margin is projected to increase from 10.92% to 11.37%, suggesting improved profitability expectations despite slower revenue growth.
  • The Future Price-to-Earnings (P/E) Ratio has decreased from 37.91x to 34.84x, indicating a more conservative valuation of anticipated earnings.

Key Takeaways

  • Market optimism may be overestimating sustained revenue and margin growth, ignoring uncertainties in demand, political shifts, and execution challenges on backlog conversion.
  • Rising regulatory scrutiny and potential budget shifts toward sustainability could dampen long-term defense order flow, compressing margins and restricting earnings growth.
  • Heightened defense spending, technological leadership, and global expansion are positioning Kongsberg for sustained revenue growth, margin improvement, and lasting earnings stability.

Catalysts

About Kongsberg Gruppen
    Provides high-tech systems and solutions primarily to customers in the maritime and defense markets.
What are the underlying business or industry changes driving this perspective?
  • The market may be pricing in uninterrupted multi-year revenue growth fueled by persistent geopolitical tensions and increased defense spending in Europe and allied nations, despite management emphasizing that the duration and magnitude of such elevated demand is uncertain and subject to changing political priorities—raising the risk that current elevated order intake and backlog prove peak rather than baseline, with future revenue trajectories more volatile than assumed.
  • Investors appear to be embedding aggressive forecasts for margin expansion driven by rapid adoption of Kongsberg’s digital and automated maritime solutions; however, management notes sector headwinds including long lead times, the need for substantial fleet upgrades due to aging vessels, and moderating newbuild activity, all of which could restrain the pace of incremental sales and gross margin improvement in out-years.
  • Current valuations seem to overlook the risk that government priorities could shift toward environmental and sustainability initiatives, gradually diverting budgets away from defense procurement and limiting the runway for earnings growth from Kongsberg’s defense-focused portfolio.
  • There may be an overestimation of the company’s ability to consistently convert its swelling multi-year order backlog into high-margin, timely revenues, given management’s comments about project mix (e.g., low-margin development contracts vs. more profitable export deals) and the structural volatility inherent to large government defense programs—potentially resulting in more erratic quarterly margins and earnings than implied by smooth growth models.
  • The upbeat price may dangerously underweight emerging threats such as tighter arms export controls and rising regulatory scrutiny, both of which have the potential to slow international order flow, extend sales cycles, elevate compliance costs, and ultimately impede long-term revenue scalability and net margin expansion.

Kongsberg Gruppen Earnings and Revenue Growth

Kongsberg Gruppen Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Kongsberg Gruppen's revenue will grow by 16.4% annually over the next 3 years.
  • Analysts assume that profit margins will shrink from 12.6% today to 10.9% in 3 years time.
  • Analysts expect earnings to reach NOK 9.2 billion (and earnings per share of NOK 10.43) by about September 2028, up from NOK 6.7 billion today. However, there is a considerable amount of disagreement amongst the analysts with the most bullish expecting NOK10.2 billion in earnings, and the most bearish expecting NOK7.7 billion.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 39.1x on those 2028 earnings, down from 39.3x today. This future PE is lower than the current PE for the GB Aerospace & Defense industry at 39.3x.
  • Analysts expect the number of shares outstanding to decline by 0.27% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 6.92%, as per the Simply Wall St company report.

Kongsberg Gruppen Future Earnings Per Share Growth

Kongsberg Gruppen Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • Steadily rising geopolitical tensions, especially in Europe, and greater government prioritization on defense and security are driving increased defense spending and large-scale, multi-year order inflows for Kongsberg; this robust demand is likely to support revenue growth and strong order backlog for years to come.
  • Accelerating global focus on maritime decarbonization and digitalization is boosting demand for Kongsberg’s advanced maritime and subsea technology solutions, ensuring long-term sales opportunities as the global fleet modernizes—supporting both top-line growth and recurring aftermarket and retrofit revenues.
  • Expansion of proprietary high-value product offerings, such as autonomous underwater vehicles, advanced missiles (e.g., NASAMS, JSM), and space/satellite solutions, provides a pathway for gross margin expansion and earnings resilience due to technological leadership and differentiation.
  • Large and growing backlog of government and export contracts—further cemented by recent wins, expanded facilities in the U.S. and Australia, and participation in multi-billion NOK projects—gives multi-year visibility on revenues and supports stable earnings, increasing investor confidence in long-term financial performance.
  • Ongoing investments in digital solutions and global footprint (over 100 locations in 40 countries) enable Kongsberg to remain agile amidst shifting regulations, tariffs, and competitive landscapes, reducing operational risks and supporting sustained margin improvement.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of NOK336.2 for Kongsberg Gruppen based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of NOK420.0, and the most bearish reporting a price target of just NOK250.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be NOK83.8 billion, earnings will come to NOK9.2 billion, and it would be trading on a PE ratio of 39.1x, assuming you use a discount rate of 6.9%.
  • Given the current share price of NOK300.15, the analyst price target of NOK336.2 is 10.7% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives