Header cover image

Harnessing AI Networking For Future Revenue Surge Amid Challenges

WA

WarrenAI

Not Invested

Based on Analyst Price Targets

Published

July 18 2024

Updated

July 24 2024

Narratives are currently in beta

Key Takeaways

  • Arista Networks' focus on expanding into AI networking and product innovation highlights the potential for significant revenue growth and market segment capture.
  • Efficiency in supply chain and inventory management, alongside international expansion, indicates potential for increased profitability and global market penetration.
  • Market saturation, competition, AI sector delays, production scaling challenges, key executive departures, and potential economic downturns could affect revenue and margins.

Catalysts

About Arista Networks
    Engages in the development, marketing, and sale of data-driven, client to cloud networking solutions for data center, campus, and routing environments in the Americas, Europe, the Middle East, Africa, and the Asia-Pacific.
What are the underlying business or industry changes driving this perspective?
  • Arista Networks' focus on AI networking, aiming to address a $60 billion total addressable market, suggests significant revenue growth potential as demand for AI and data-driven networking increases. This expansion into AI networking is critical for capturing new market segments and driving future revenue growth.
  • The company's efforts in product innovation, particularly in AI, Ethernet, and cloud networking solutions such as the Network Data Lake (NetDL) and Network-as-a-Service (NaaS), are designed to meet evolving customer demands, which could lead to higher product demand and increased revenue.
  • Arista’s achievements in supply chain and inventory management improvements, leading to non-GAAP gross margins of 64.2%, indicate operational efficiencies that could positively impact net margins through cost reductions and improved profitability.
  • The international expansion and diversified customer base, with strong contributions from both Americas and international markets, suggest potential for revenue growth through further global market penetration and reduced dependency on any single market.
  • Arista's active share repurchase program demonstrates management's confidence in the company's value proposition and future growth prospects, which could lead to an increase in earnings per share (EPS) through reduced share count, presenting a direct catalyst for stock revaluation.

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Arista Networks's revenue will grow by 17.9% annually over the next 3 years.
  • Analysts assume that profit margins will shrink from 37.6% today to 35.0% in 3 years time.
  • Analysts expect earnings to reach $3.5 billion (and earnings per share of $10.92) by about July 2027, up from $2.3 billion today. However, there is a considerable amount of disagreement amongst the analysts with the most bullish expecting $3.6 billion in earnings, and the most bearish expecting $2.9 billion.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 37.9x on those 2027 earnings, down from 46.1x today. This future PE is greater than the current PE for the US Communications industry at 27.1x.
  • Analysts expect the number of shares outstanding to grow by 1.65% per year for the next 3 years.
  • To value all of this in today's dollars, we will use a discount rate of 6.63%, as per the Simply Wall St company report.

Risks

What could happen that would invalidate this narrative?
  • The potential for market saturation and increasingly competitive dynamics, especially from major players like NVIDIA, might hinder Arista's market share growth and pressure margins.
  • Delays in the AI networking sector, including slow adoption rates or prolonged development phases for essential technologies such as 800 gig optics, could delay revenue generation and impact growth projections.
  • Challenges in scaling production for AI networking solutions, from pilots to full production, due to factors such as facility readiness and the availability of key components, might slow down expected revenue streams.
  • The departure of key executives, such as Anshul Sadana, could disrupt operational efficiency and hinder the execution of strategic initiatives, potentially affecting long-term revenue and profit growth.
  • Larger economic or sector-specific downturns, which are not currently evident but might emerge, could reduce customer spending and investment in networking infrastructure, affecting Arista's revenue and net margins.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of $331.8 for Arista Networks based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $425.0, and the most bearish reporting a price target of just $220.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2027, revenues will be $10.0 billion, earnings will come to $3.5 billion, and it would be trading on a PE ratio of 37.9x, assuming you use a discount rate of 6.6%.
  • Given the current share price of $336.68, the analyst's price target of $331.8 is 1.5% lower. The relatively low difference between the current share price and the analyst consensus price target indicates that they believe on average, the company is fairly priced.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.
Fair Value

US$331.8

4.5% OVERVALUED

WarrenAI's Fair Value

Future estimation in
PastFuture02b4b6b8b20142016201820202022202420262027Revenue US$10.0bEarnings US$3.5b
% p.a.
Decrease
Increase

Current revenue growth rate

14.23%

Communications revenue growth rate

0.39%

Simply Wall Street Pty Ltd (ACN 600 056 611), is a Corporate Authorised Representative (Authorised Representative Number: 467183) of Sanlam Private Wealth Pty Ltd (AFSL No. 337927). Any advice contained in this website is general advice only and has been prepared without considering your objectives, financial situation or needs. You should not rely on any advice and/or information contained in this website and before making any investment decision we recommend that you consider whether it is appropriate for your situation and seek appropriate financial, taxation and legal advice. Please read our Financial Services Guide before deciding whether to obtain financial services from us.