Loading...

Operational Improvements In Denmark Will Strengthen Future Prospects

Published
22 Feb 25
Updated
27 Feb 26
Views
35
n/a
n/a
AnalystConsensusTarget's Fair Value
n/a
Loading
1Y
6.2%
7D
-1.0%

Author's Valuation

SEK 111.3312.0% undervalued intrinsic discount

AnalystConsensusTarget Fair Value

Last Update 27 Feb 26

Fair value Increased 2.90%

BRAV: Fair Outlook Will Rely On 2026 Dividend And M&A Execution

Analysts have adjusted their price target for Bravida Holding to around SEK111 from roughly SEK108. This reflects updated assumptions for fair value, discount rate, revenue growth, profit margin, and future P/E expectations.

What's in the News

  • Bravida Holding announced an annual dividend of SEK 3.80 per share, with payment scheduled for May 6, 2026, ex date on April 29, 2026 and record date on April 30, 2026 (Key Developments).
  • The company is actively seeking acquisitions, with management highlighting an acquisition pipeline, a focus on maintaining high quality targets and an intention to increase M&A activity in 2026, subject to suitable opportunities (Key Developments).
  • Bravida Norway signed a contract with Backe Vestfold Telemark AS to install electrical, heating and plumbing systems for a new 142 room hotel in the Skien Brygge area in southern Norway. The contract includes a custom control system and an energy hub for current and future phases (Key Developments).
  • Bravida was awarded responsibility for a wide range of technical installations at Lantmannen Biorefineries' new plant based protein facility in Lidkoping, which will process peas and fava beans into protein isolate. The assignment includes extensive work in electricity, plumbing, HVAC, control, sprinkler, process electricity and district heating connections (Key Developments).
  • The company secured a framework contract with Sveriges Radio, Sveriges Television and Sveriges Radio Forvaltning for electrical service and maintenance at eleven locations in Sweden. The contract has a two year term, an order value of around SEK 25 million and an option for a two year extension, covering sensitive environments such as studios, control rooms and IT rooms (Key Developments).

Valuation Changes

  • Fair Value: increased from SEK108.20 to SEK111.33, a modest upward adjustment in the estimated fair value per share.
  • Discount Rate: increased from 5.27% to 5.42%, a small rise in the rate used for discounting future cash flows.
  • Revenue Growth: adjusted from 3.45% to 3.35%, a slightly lower assumed revenue growth rate.
  • Net Profit Margin: adjusted from 5.59% to 5.37%, a marginally lower assumed profitability level.
  • Future P/E: increased from 14.45x to 15.92x, a higher assumed valuation multiple on future earnings.
0 viewsusers have viewed this narrative update

Key Takeaways

  • Strategic project selection and service business focus are likely to drive revenue growth, margin improvement, and long-term profitability.
  • Strong cash flow and low debt enable strategic acquisitions, supporting diversification and enhancing future earnings potential.
  • Declining order intake, negative organic growth, and high restructuring costs highlight operational challenges and potential revenue risks impacting future earnings and financial stability.

Catalysts

About Bravida Holding
    Provides technical services and installations for buildings and industrial facilities in Sweden, Norway, Denmark, and Finland.
What are the underlying business or industry changes driving this perspective?
  • Bravida's strategic focus on selective project acquisition, prioritizing projects with better margins, is expected to enhance long-term revenue and profitability, potentially leading to improved net margins.
  • The turnaround and continued improvement in Denmark's operations, especially the transition expected in 2025, is likely to contribute positively to Bravida’s earnings and boost overall operating margins.
  • The company's strong cash flow and low debt levels create opportunities for strategic acquisitions, which can facilitate revenue growth and diversification, therefore enhancing potential earnings.
  • Bravida's focus on the service business, which has shown growth even in challenging conditions, is expected to continue benefiting from a positive growth environment, potentially driving revenue growth and margin stability.
  • Expected recovery in market conditions after summer 2025, combined with increased tender and project discussions, is likely to lead to a better order intake, supporting future revenue growth and improved financial performance.

Bravida Holding Earnings and Revenue Growth

Bravida Holding Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Bravida Holding's revenue will grow by 3.4% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 3.9% today to 5.6% in 3 years time.
  • Analysts expect earnings to reach SEK 1.8 billion (and earnings per share of SEK 7.91) by about September 2028, up from SEK 1.1 billion today.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 14.4x on those 2028 earnings, down from 16.5x today. This future PE is lower than the current PE for the GB Commercial Services industry at 19.8x.
  • Analysts expect the number of shares outstanding to decline by 0.31% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 5.27%, as per the Simply Wall St company report.

Bravida Holding Future Earnings Per Share Growth

Bravida Holding Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • The company reports a decrease in order intake, particularly highlighted by a challenging decline of 26%, which could potentially impact future revenue streams if not improved.
  • There is a notable reduction in sales in the south of Sweden due to a soft market, impacting overall national sales performance and net margins.
  • Negative organic growth and dependencies on acquired growth could indicate underlying weaknesses in sustaining internal growth, affecting future earnings potential.
  • Significant restructuring costs in Sweden and Denmark, including layoffs, have been necessary, indicating underlying operational and market challenges that risk impacting net earnings if continued.
  • The order backlog is at a lower level than desired, indicating potential future revenue shortfalls or delayed revenue realization, impacting overall financial stability.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of SEK108.2 for Bravida Holding based on their expectations of its future earnings growth, profit margins and other risk factors.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be SEK31.6 billion, earnings will come to SEK1.8 billion, and it would be trading on a PE ratio of 14.4x, assuming you use a discount rate of 5.3%.
  • Given the current share price of SEK89.95, the analyst price target of SEK108.2 is 16.9% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

Have other thoughts on Bravida Holding?

Create your own narrative on this stock, and estimate its Fair Value using our Valuator tool.

Create Narrative

How well do narratives help inform your perspective?

Disclaimer

AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives