Loading...

Robust International And Digital Presence Will Fuel Future Success

Published
01 Dec 24
Updated
27 Aug 25
AnalystConsensusTarget's Fair Value
NT$66.88
5.1% undervalued intrinsic discount
27 Aug
NT$63.50
Loading
1Y
-0.3%
7D
0.2%

Author's Valuation

NT$66.9

5.1% undervalued intrinsic discount

AnalystConsensusTarget Fair Value

Last Update01 May 25
Fair value Decreased 13%

Key Takeaways

  • Strong growth in insurance and wealth management, supported by digital transformation and geographic expansion, enhances revenue streams and future profitability.
  • Improved risk management and capital strength provide stability, reduce downside risks, and help preserve margins amid market volatility.
  • Currency volatility, persistent market challenges, and rising liability costs threaten investment returns, asset valuations, and profitability across both insurance and banking subsidiaries.

Catalysts

About Cathay Financial Holding
    Through its subsidiaries, provides various financial products and services in Taiwan, rest of Asia, and internationally.
What are the underlying business or industry changes driving this perspective?
  • Cathay is experiencing double-digit growth in new insurance premiums, value of new business, and recurring income across life and P&C operations, positioning the company to benefit from increasing demand for insurance and retirement products as the population ages; this is likely to drive sustainable top-line revenue and long-term earnings growth.
  • Continued robust expansion in wealth management and asset management fee income (up 34% and 14% YoY respectively), as growing middle class wealth in Asia-Pacific spurs increased demand for investment and savings solutions, should materially boost non-interest and fee-based revenue.
  • Accelerating digital transformation-evidenced by material gains in digital bancassurance and ongoing focus on fintech initiatives-improves customer acquisition, operational efficiency, and scalability, supporting margin expansion and increased profitability.
  • Ongoing international expansion, including new branches in Japan and premium growth in China, provides Cathay with geographic diversification and access to higher-growth regional markets, underpinning both loan growth and insurance premium growth for future earnings resilience.
  • Enhanced FX risk management and capital buffers, along with strong capital adequacy ratios and high loan coverage, increase stability and reduce downside risk from currency and market volatility, helping to protect net margins and book value even in adverse environments.

Cathay Financial Holding Earnings and Revenue Growth

Cathay Financial Holding Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Cathay Financial Holding's revenue will decrease by 26.4% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 11.0% today to 38.0% in 3 years time.
  • Analysts expect earnings to reach NT$110.5 billion (and earnings per share of NT$7.46) by about August 2028, up from NT$80.1 billion today. The analysts are largely in agreement about this estimate.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 12.6x on those 2028 earnings, up from 11.5x today. This future PE is greater than the current PE for the GB Insurance industry at 10.8x.
  • Analysts expect the number of shares outstanding to grow by 7.0% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 5.17%, as per the Simply Wall St company report.

Cathay Financial Holding Future Earnings Per Share Growth

Cathay Financial Holding Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • Persistent Taiwan dollar appreciation and ongoing financial market volatility have already contributed to a year-on-year decline in both Cathay Financial Holdings' net income and book value, posing continued headwinds for investment returns, asset valuations, and consolidated earnings.
  • The after-hedging investment yield at the core insurance subsidiary, Cathay Life, has declined year-on-year mainly due to higher hedging costs and reduced capital gains, revealing vulnerability to prolonged low interest rates, currency volatility, and capital market weakness that risk further compression of net margins.
  • The company's consolidated book value and unrealized gains have both fallen due to mark-to-market losses on financial assets, signaling potential for further equity and bond market disruptions (from rising rates, recession, or geopolitical shocks) to negatively impact book value per share and capital adequacy.
  • While the banking subsidiary currently enjoys robust loan and deposit growth, ongoing geopolitical and trade uncertainties (e.g., reciprocal tariffs) introduce risk to corporate loan portfolio asset quality and may slow future revenue growth if economic uncertainty persists or worsens.
  • Cathay Life's cost of liability has continued to creep up, rising 5 basis points quarter-on-quarter, with management relying increasingly on FX volatility reserves and regulatory forbearance measures; this heightens the risk that, if financial conditions become more adverse or regulatory support diminishes, the company could see elevated liability costs further squeeze insurance underwriting profits and recurring income.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of NT$66.882 for Cathay Financial Holding based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of NT$72.5, and the most bearish reporting a price target of just NT$60.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be NT$290.8 billion, earnings will come to NT$110.5 billion, and it would be trading on a PE ratio of 12.6x, assuming you use a discount rate of 5.2%.
  • Given the current share price of NT$62.6, the analyst price target of NT$66.88 is 6.4% higher. The relatively low difference between the current share price and the analyst consensus price target indicates that they believe on average, the company is fairly priced.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives