Loading...

ROSSARI: New Expansion Projects Will Drive Global Market Penetration

Published
10 Feb 25
Updated
05 Feb 26
Views
67
n/a
n/a
AnalystConsensusTarget's Fair Value
n/a
Loading
1Y
-19.1%
7D
0.8%

Author's Valuation

₹635.514.4% undervalued intrinsic discount

AnalystConsensusTarget Fair Value

Last Update 05 Feb 26

Fair value Decreased 0.29%

ROSSARI: Greenfield Expansion And Subsidiary Reshaping Will Support Future Upside Potential

Analysts have trimmed their fair value estimate for Rossari Biotech slightly from ₹637.33 to ₹635.50, reflecting updated assumptions around discount rate, profit margin and future P/E, while keeping revenue growth expectations broadly aligned with prior views.

What's in the News

  • Board meeting scheduled on Jan 17, 2026 at 12:30 IST to review unaudited standalone and consolidated financial results for the quarter and nine months ended Dec 31, 2025, and to consider several corporate actions (company filing).
  • Board to consider in-principle approval for setting up greenfield manufacturing facilities through Rossari International Limited, a wholly owned subsidiary, indicating planned capacity addition and capex decisions are on the agenda (company filing).
  • Board to consider allotment of equity shares under the Rossari Employee Option Plan 2019, which could lead to some equity dilution if approved (company filing).
  • Board agenda also includes a proposal to sell office premises at Kanjurmarg and to consider closure of Rossari Bangladesh Limited, a wholly owned subsidiary, which would reshape the company’s asset and subsidiary footprint (company filing).
  • On Dec 18, 2025 the board met at 10:30 IST to consider and approve the incorporation of a wholly owned subsidiary in the Republic of Singapore, with regulatory details already communicated under SEBI Listing Regulations (company filing).

Valuation Changes

  • Fair Value Estimate was trimmed slightly from ₹637.33 to ₹635.50, implying a modestly lower central value in the model.
  • Discount Rate was reduced from 13.77% to 13.44%, which generally supports a somewhat higher present value for future cash flows within the model.
  • Revenue Growth was kept almost unchanged at about 11.70%, indicating no material shift in the growth assumption used.
  • Net Profit Margin was adjusted slightly higher from 6.53% to about 6.59%, reflecting a small uplift in expected profitability levels.
  • Future P/E was lowered from 24.76x to about 24.26x, pointing to a slightly more conservative multiple applied to projected earnings.

Key Takeaways

  • Capacity expansions, overseas investments, and integration of acquisitions are set to boost revenue growth, operating leverage, and strengthen earnings resilience through diversification.
  • Ongoing R&D in green chemistry and expansion into premium, eco-friendly segments will help capture new markets, support margin growth, and align with global sustainability trends.
  • Heavy dependence on exports, capacity expansion, and a single supplier, amid stiff competition and rising costs, may hamper profitability, cash flow, and long-term earnings growth.

Catalysts

About Rossari Biotech
    Manufactures and sells specialty chemicals in India and internationally.
What are the underlying business or industry changes driving this perspective?
  • Multi-site capacity expansions (at Rossari Biotech, Unitop, and Tristar) are nearing commissioning and are expected to deliver 3–4x asset turnover after ramp-up, supporting accelerated volume-driven revenue growth and enhanced operating leverage from FY 2027 onward.
  • The company is investing in an overseas formulation facility to deepen its presence in Southeast Asia, enabling faster delivery and tailored products that can capture growing demand in emerging markets; this geographic diversification is likely to positively impact top-line growth and export revenues in the medium term.
  • Consistent investment in R&D and focus on green chemistry and sustainable, customer-centric solutions position the company to benefit from increasing global demand for eco-friendly and premium specialty chemicals, supporting sustainable revenue growth and potentially higher net margin expansion through premium pricing.
  • Expansion of the non-ethylene oxide and green chemistry surfactant portfolio targets sectors like home care, personal care, agro, and oil & gas, aligning the product mix with higher-margin and rapidly growing end-markets; this should strengthen revenue diversity and improve margin profiles.
  • Integration of recent acquisitions and broadening of the product portfolio into higher-margin segments (such as HPPC and AHN) create opportunities for cross-selling and operational synergies, underpinning EBITDA margin expansion and a more resilient earnings base over the long term.

Rossari Biotech Earnings and Revenue Growth

Rossari Biotech Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Rossari Biotech's revenue will grow by 16.6% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 6.3% today to 7.5% in 3 years time.
  • Analysts expect earnings to reach ₹2.5 billion (and earnings per share of ₹41.21) by about September 2028, up from ₹1.4 billion today.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 26.3x on those 2028 earnings, up from 26.0x today. This future PE is lower than the current PE for the IN Chemicals industry at 26.8x.
  • Analysts expect the number of shares outstanding to grow by 0.1% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 13.62%, as per the Simply Wall St company report.

Rossari Biotech Future Earnings Per Share Growth

Rossari Biotech Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • The company's export growth remains vulnerable to global uncertainties, supply chain disruptions, and reliance on a single EO supplier (Reliance), risking slower export revenue growth and potential margin volatility if these external shocks or supply constraints persist.
  • Ongoing margin pressure is evident due to underperformance and persistent losses in institutional and B2C segments, raising concerns that anticipated scale benefits and EBITDA improvements may be delayed or eroded, impacting consolidated profitability and net margins over the medium term.
  • Significant investments in capacity expansion and international ventures create execution risks-if utilization ramps up slower than expected, or if demand does not materialize in targeted markets (such as Southeast Asia), operating leverage may not materialize as projected, suppressing asset turns and ROCE.
  • The company operates in highly competitive segments-including non-EO surfactants and institutional cleaning-with entrenched global players; this intensifying competition could blunt Rossari's pricing power, lead to potential market share losses, and exert downward pressure on revenue growth and net margins.
  • Rising input and compliance costs (especially for specialty and green chemical manufacturing), along with subdued pricing power and reliance on large CapEx, could strain cash flows and limit Rossari's ability to sustainably grow R&D or respond flexibly to technological disruption, thereby dampening long-term earnings growth.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of ₹826.667 for Rossari Biotech based on their expectations of its future earnings growth, profit margins and other risk factors.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be ₹33.9 billion, earnings will come to ₹2.5 billion, and it would be trading on a PE ratio of 26.3x, assuming you use a discount rate of 13.6%.
  • Given the current share price of ₹635.05, the analyst price target of ₹826.67 is 23.2% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

Have other thoughts on Rossari Biotech?

Create your own narrative on this stock, and estimate its Fair Value using our Valuator tool.

Create Narrative

How well do narratives help inform your perspective?

Disclaimer

AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives