Last Update 30 Jan 26
Fair value Increased 6.56%HAI: Fair Value View Will Rely On 2026 Guidance Execution
Analysts have lifted their price target on Haivision Systems from $7.63 to $8.13, citing updated views on fair value, discount rate, revenue growth, profit margin and future P/E assumptions reflected in recent research.
Analyst Commentary
Bullish Takeaways
- Bullish analysts see the higher price target as better aligned with their refreshed view of fair value, given updated assumptions on revenue growth and profit margins.
- The upgrade is linked to expectations that management can execute on current plans well enough to support the new P/E assumptions embedded in the research.
- Some analysts point to the revised discount rate as a support for the valuation, suggesting the risk profile they are using in their models is consistent with the higher target.
- Overall, bullish analysts view the new target as a reflection of improved confidence in Haivision Systems' ability to deliver on its current business outlook.
Bearish Takeaways
- Bearish analysts highlight that the higher target is still sensitive to assumptions on revenue growth and margins, which may not materialize as modeled.
- There is caution that the P/E assumptions used in the research could be demanding if execution on existing initiatives is slower or more costly than expected.
- Some see the reliance on a revised discount rate as a key variable, arguing that any change in perceived risk could pressure the valuation.
- For more cautious readers, the upgrade is viewed less as a clear signal and more as a reminder that the investment case depends heavily on assumptions that may need ongoing revision.
What's in the News
- Haivision Systems reconfirmed earnings guidance for fiscal 2026, targeting $150 million plus in revenue, with the company describing this as double digit revenue growth for that year (Key Developments).
- Between August 1, 2025 and October 31, 2025, Haivision Systems repurchased 873,232 shares for CAD 3.87 million, representing 3.19% of its shares (Key Developments).
- Under the buyback announced on January 27, 2025, the company has completed the repurchase of 1,643,064 shares for CAD 7.29 million, representing 5.94% of its shares (Key Developments).
Valuation Changes
- Fair Value: updated from CA$7.63 to CA$8.13, representing a modest uplift in the modeled price level.
- Discount Rate: adjusted from 7.32% to 7.24%, reflecting a slightly different view of risk in the valuation model.
- Revenue Growth: revised from 14.06% to 12.72%, indicating a lower growth assumption now built into forecasts.
- Net Profit Margin: fine tuned from 7.17% to 7.24%, representing a small change in expected profitability.
- Future P/E: moved from 17.35x to 16.84x, indicating a slightly lower valuation multiple applied to future earnings.
Key Takeaways
- Transitioning to a manufacturer enables focus on high-margin proprietary business, enhancing future revenue growth and positioning in the 5G market.
- Strategic partnerships and AI investments boost defense sector presence, while U.S. Navy contracts and product pipelines promise long-term revenue growth.
- Declining revenue and operating losses, procurement challenges, and reliance on future launches with execution risks may impact Haivision Systems' short-term profitability and growth.
Catalysts
About Haivision Systems- Provides mission-critical, real-time video networking, and visual collaboration solutions in Canada, the United States, and internationally.
- Haivision's strategic transition from an integrator to a manufacturer is largely complete, allowing for a focus on high-margin proprietary business. This shift is expected to significantly enhance net revenue as the transition drives revenue growth starting in fiscal 2026.
- The partnership with Shield AI and investments in AI-based defense technology, like the Kraken AI platform, are poised to expand Haivision's footprint in the defense sector, projecting substantial long-term revenue opportunities in a high-growth market.
- The introduction of next-generation 5G transmitters and related low-cost market solutions is expected to open new revenue streams, improve margins, and position Haivision as a leader in the 5G technology market, positively impacting revenue and net margins.
- Haivision's U.S. Navy contract is anticipated to accelerate, contributing significantly to production scale and revenue growth starting in the fiscal fourth quarter and continuing into 2026.
- Haivision's burgeoning pipeline in the control room space, coupled with recurring revenue growth and strategic product launches planned for fiscal 2025, lay a promising foundation for increased revenue and gross profit in the latter part of the fiscal year and beyond.
Haivision Systems Future Earnings and Revenue Growth
Assumptions
How have these above catalysts been quantified?- Analysts are assuming Haivision Systems's revenue will grow by 10.9% annually over the next 3 years.
- Analysts assume that profit margins will increase from -0.8% today to 24.6% in 3 years time.
- Analysts expect earnings to reach CA$41.3 million (and earnings per share of CA$1.26) by about September 2028, up from CA$-979.7 thousand today. The analysts are largely in agreement about this estimate.
- In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 3.6x on those 2028 earnings, up from -130.0x today. This future PE is lower than the current PE for the CA Communications industry at 17.1x.
- Analysts expect the number of shares outstanding to decline by 3.11% per year for the next 3 years.
- To value all of this in today's terms, we will use a discount rate of 7.19%, as per the Simply Wall St company report.
Haivision Systems Future Earnings Per Share Growth
Risks
What could happen that would invalidate this narrative?- The revenue for the first quarter declined by 18% from the same period in the prior year, largely impacted by changes in procurement processes and transitioning away from the integrator model, which could continue to affect short-term revenue and profitability.
- There is ongoing ambiguity with the U.S. administration's priorities, such as the impact of using continuing resolutions to fund the government, which could affect the timing and reliability of revenue from government contracts, potentially impacting net margins.
- Potential tariff changes and related border complications present significant risks, as they may lead to unexpected costs and challenges in operations, ultimately affecting cost structures and profitability.
- The significant operating loss of $2.2 million for the quarter compared to operating income in the same period last year demonstrates the challenge of managing expenses when facing reduced revenue, which could continue to impact the earnings negatively.
- Despite the optimistic pipeline, the company is heavily reliant on future launches and expansions, like those in the 5G and defense markets, which are subject to execution risks and market adoption that could impact future revenue growth if not successfully implemented.
Valuation
How have all the factors above been brought together to estimate a fair value?- The analysts have a consensus price target of CA$4.962 for Haivision Systems based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of CA$5.85, and the most bearish reporting a price target of just CA$4.5.
- In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be CA$168.1 million, earnings will come to CA$41.3 million, and it would be trading on a PE ratio of 3.6x, assuming you use a discount rate of 7.2%.
- Given the current share price of CA$4.65, the analyst price target of CA$4.96 is 6.3% higher. The relatively low difference between the current share price and the analyst consensus price target indicates that they believe on average, the company is fairly priced.
- We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.
Have other thoughts on Haivision Systems?
Create your own narrative on this stock, and estimate its Fair Value using our Valuator tool.
Create NarrativeHow well do narratives help inform your perspective?
Disclaimer
AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

