Header cover image

Decisive Acquisitions And Diverse Growth Strategies Propel Insurance Leader To New Heights

WA
WarrenAINot Invested
Based on Analyst Price Targets

Published

August 08 2024

Updated

August 08 2024

Narratives are currently in beta

Key Takeaways

  • Leveraging collective capabilities and aggressive M&A activities suggest strategic expansion and operational efficiency as catalysts for future growth.
  • Diversified business model and disciplined approach to M&A signal risk mitigation and potential for sustained, industry-leading financial performance.
  • Economic factors and market pressures, including inflation and healthcare costs, could impact Brown & Brown's revenue, profitability, and demand for insurance products.

Catalysts

About Brown & Brown
    Brown & Brown, Inc. markets and sells insurance products and services in the United States, Canada, Ireland, the United Kingdom, and internationally.
What are the underlying business or industry changes driving this perspective?
  • The strong net new business across all segments, underpinned by leveraging collective capabilities (The Power of WE), indicates an operational catalyst for future growth, likely impacting revenue positively.
  • Accelerated M&A activities with 10 acquisitions completed, having estimated annual revenues of $13 million, suggest a strategic expansion that could enhance overall earnings by diversifying and strengthening the service portfolio.
  • Having achieved double-digit organic growth for the third quarter out of the last six, alongside a 150 basis points improvement in adjusted EBITDAC margin, signals efficient operations and cost management likely to boost net margins going forward.
  • The diversified business model across lines of coverage, geography, industry, and customer segment is expected to mitigate risks associated with rate fluctuations in specific sectors, thereby sustaining consistent, industry-leading financial performance which could influence earnings resilience.
  • The disciplined approach towards M&A, focusing on building relationships, ensuring cultural alignment, and delivering strong financial returns, is a forward-looking catalyst that could underpin future earnings growth by assimilating high-quality businesses that complement and enhance Brown & Brown's existing operations.

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Brown & Brown's revenue will grow by 8.2% annually over the next 3 years.
  • Analysts assume that profit margins will shrink from 22.1% today to 20.0% in 3 years time.
  • Analysts expect earnings to reach $1.1 billion (and earnings per share of $3.72) by about August 2027, up from $982.2 million today. However, there is some disagreement amongst the analysts with the more bullish ones expecting earnings as high as $1.3 billion.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 31.5x on those 2027 earnings, up from 28.7x today. This future PE is greater than the current PE for the US Insurance industry at 13.4x.
  • Analysts expect the number of shares outstanding to grow by 0.58% per year for the next 3 years.
  • To value all of this in today's dollars, we will use a discount rate of 5.9%, as per the Simply Wall St company report.

Risks

What could happen that would invalidate this narrative?
  • Elevated inflation and varying consumer spending patterns may put pressure on clients' willingness to invest in insurance products, thereby potentially impacting Brown & Brown's revenue growth.
  • The bifurcation in consumer spending based on income levels, as noted, might lead to reduced demand for certain insurance products, affecting overall sales and margins.
  • The continued upward pressure on healthcare costs, such as the 7% to 9% increase in medical and pharmacy costs, could strain Brown & Brown's employee benefits consulting business, potentially affecting its profitability and demand for services.
  • The mention of a slowing pace in hiring by Brown & Brown's customers could signal a cooling economic environment, which may lead to decreased demand for insurance products, impacting revenue.
  • The competitive M&A landscape and the focus on acquiring high-quality businesses could lead to increased costs and risks associated with integrating new acquisitions, potentially impacting net margins and earnings negatively if not managed carefully.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of $103.28 for Brown & Brown based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $112.0, and the most bearish reporting a price target of just $92.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2027, revenues will be $5.6 billion, earnings will come to $1.1 billion, and it would be trading on a PE ratio of 31.5x, assuming you use a discount rate of 5.9%.
  • Given the current share price of $98.79, the analyst's price target of $103.28 is 4.4% higher. The relatively low difference between the current share price and the analyst consensus price target indicates that they believe on average, the company is fairly priced.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.
Fair Value
US$103.3
1.9% undervalued intrinsic discount
WarrenAI's Fair Value
Future estimation in
PastFuture01b2b3b4b5b20142016201820202022202420262027Revenue US$5.6bEarnings US$1.1b
% p.a.
Decrease
Increase
Current revenue growth rate
8.05%
Insurance revenue growth rate
0.23%
Simply Wall Street Pty Ltd (ACN 600 056 611), is a Corporate Authorised Representative (Authorised Representative Number: 467183) of Sanlam Private Wealth Pty Ltd (AFSL No. 337927). Any advice contained in this website is general advice only and has been prepared without considering your objectives, financial situation or needs. You should not rely on any advice and/or information contained in this website and before making any investment decision we recommend that you consider whether it is appropriate for your situation and seek appropriate financial, taxation and legal advice. Please read our Financial Services Guide before deciding whether to obtain financial services from us.