Last Update 19 Jun 26
Fair value Decreased 2.54%SUZB3: Expanded Minerals Bylaws And Special Dividends Will Support Upside
The analyst price target for Suzano has been trimmed from R$67.08 to R$65.37 as analysts factor in slightly lower revenue growth, a modestly softer profit margin, and a small adjustment to the assumed future P/E multiple.
What’s in the News for Suzano
- Suzano scheduled a board meeting for June 2, 2026, at 16:30 Coordinated Universal Time to address corporate matters, according to company disclosures.
- A separate board meeting is planned for April 29, 2026, at 11:00 Coordinated Universal Time to consider appointments to the Statutory Audit Committee and non statutory committees, and to record the composition of the Statutory and Non Statutory Executive Vice Presidencies.
- At the Annual and Extraordinary General Shareholders' Meeting on April 23, 2026, Suzano approved amendments to its bylaws, including an update to the corporate purpose to include extraction and processing of mineral substances such as basalt, gravel and clay, and adjustments reflecting a prior capital increase.
- A Special and Extraordinary Shareholders Meeting on April 23, 2026, addressed the bylaw revisions and related shareholder resolutions.
- Suzano proposed additional special dividends of R$5,627,858.70, to be declared at the AEGM and paid by December 31, 2026, with shares trading ex dividends from April 30, 2026, based on the B3 S.A. closing shareholding position on April 29, 2026.
Valuation Changes for Suzano
- Fair Value: R$67.08 to R$65.37, a small downward adjustment in the assessed valuation range for Suzano stock.
- Discount Rate: 25.69% to 25.63%, reflecting a very slight change in the rate used to discount future cash flows.
- Revenue Growth: 9.87% to 9.74%, indicating a modestly lower projected top line expansion in R$ terms.
- Net Profit Margin: 10.96% to 10.74%, pointing to a small reduction in expected profitability on R$ earnings.
- Future P/E: 22.86x to 22.79x, a minor tweak to the assumed earnings multiple applied to Suzano shares.
Key Takeaways
- Suzano's strategic initiatives, including its U.S. packaging incorporation and CapEx plans, are expected to enhance future value creation and earnings.
- Favorable pulp prices and strong demand, especially in Brazil, are projected to improve revenue and net margins by 2025.
- Uncertain global conditions and integration challenges could impact Suzano's revenue, margins, and earnings amid demand and FX volatility.
Catalysts
About Suzano- Produces and sells eucalyptus pulp and paper products in Brazil and internationally.
- Suzano's incorporation of Suzano Packaging U.S. is expected to lead to better pricing and cost synergies, positively impacting revenues and margins by 2025.
- Higher demand for pulp, coupled with favorable pulp prices announced in early 2025, is anticipated to boost both revenue and net margins.
- The operational excellence and record production levels at the Ribas facility in 2024 are expected to keep production costs low, benefiting overall earnings.
- Strategic initiatives like the industrial turnaround and new CapEx plans for Suzano Packaging are anticipated to drive higher future value creation and earnings.
- Strong demand in the Brazilian market for certain paper lines is expected to boost revenue growth in 2025, with positive spillover effects on net margins.
Suzano Future Earnings and Revenue Growth
Assumptions
How have these above catalysts been quantified?
- Analysts are assuming Suzano's revenue will grow by 9.7% annually over the next 3 years.
- Analysts assume that profit margins will shrink from 23.0% today to 10.7% in 3 years time.
- Analysts expect earnings to reach R$7.0 billion (and earnings per share of R$5.41) by about June 2029, down from R$11.4 billion today. However, there is some disagreement amongst the analysts with the more bearish ones expecting earnings as low as R$4.1 billion.
- In order for the above numbers to justify the price target of the analysts, the company would need to trade at a PE ratio of 22.8x on those 2029 earnings, up from 4.6x today. This future PE is greater than the current PE for the BR Forestry industry at 5.7x.
- Analysts expect the number of shares outstanding to remain consistent over the next 3 years.
- To value all of this in today's terms, we will use a discount rate of 25.63%, as per the Simply Wall St company report.
Risks
What could happen that would invalidate this narrative?- Uncertain global economic conditions, as well as industry-specific challenges, could impact Suzano's revenue and earnings projections by causing fluctuations in demand for its products.
- The integration and turnaround of Suzano's new U.S. packaging assets, as a result of the Pactiv Evergreen acquisition, have uncertainties that could affect Suzano's net margins if expected synergies don't materialize.
- Potential challenges in servicing all markets due to low inventory levels and unexpected supply disruptions could impact revenue growth, especially in Middle Eastern, African, and Asian markets.
- Any adverse changes in the FX market could lead to unfavorable financial impacts, potentially affecting earnings stability and predictability.
- The competitive dynamics in China, including the closure or operation challenges of significant players such as Chenming, might lead to volatile demand and pricing, impacting Suzano's revenue forecasts.
Valuation
How have all the factors above been brought together to estimate a fair value?
- The analysts have a consensus price target of R$65.37 for Suzano based on their expectations of its future earnings growth, profit margins and other risk factors.
- However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of R$75.0, and the most bearish reporting a price target of just R$50.0.
- In order for you to agree with the analysts, you'd need to believe that by 2029, revenues will be R$65.5 billion, earnings will come to R$7.0 billion, and it would be trading on a PE ratio of 22.8x, assuming you use a discount rate of 25.6%.
- Given the current share price of R$42.23, the analyst price target of R$65.37 is 35.4% higher. Despite analysts expecting the underlying business to decline, they seem to believe it's more valuable than what the market thinks.
- We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.
Have other thoughts on Suzano?
Create your own narrative on this stock, and estimate its Fair Value using our Valuator tool.
Create NarrativeHow well do narratives help inform your perspective?
Disclaimer
AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.