Loading...

Cloud And AI Adoption In China Will Open New Markets

Published
23 Mar 25
Updated
10 Feb 26
Views
33
n/a
n/a
AnalystConsensusTarget's Fair Value
n/a
Loading
1Y
-27.7%
7D
-4.9%

Author's Valuation

HK$19.3245.5% undervalued intrinsic discount

AnalystConsensusTarget Fair Value

Last Update 10 Feb 26

Fair value Increased 0.35%

268: Share Repurchases And Return To Profitability Will Support Higher Multiples

Analysts have nudged their fair value estimate for Kingdee International Software Group slightly higher to HK$19.32 from HK$19.25, citing updated assumptions around the discount rate, revenue growth, profit margins, and future P/E multiples as the drivers of this recalibration.

What's in the News

  • Kingdee International Software Group Company Limited has commenced share repurchases on February 4, 2026, under a shareholder mandate granted on May 22, 2025. The mandate allows the company to buy back up to 354,946,877 shares, or 10% of its issued share capital, with the program funded from legally available resources in line with its Memorandum and Articles, SEHK Listing Rules and Cayman Islands law (Key Developments).
  • The share repurchase mandate is set to expire at the earlier of the next Annual General Meeting, the date on which that meeting is required to be held, or any variation or revocation of the authority by shareholders. The mandate was based on 3,549,468,771 shares in issue as of May 22, 2025 (Key Developments).
  • For the year ended December 31, 2025, Kingdee has issued earnings guidance stating that total revenue is expected to be between RMB 6,950 million and RMB 7,050 million, compared with revenue of approximately RMB 6,256 million in 2024 (Key Developments).
  • The company expects profit attributable to owners for 2025 to be between RMB 60 million and RMB 100 million, compared with a loss of approximately RMB 142 million for 2024 (Key Developments).

Valuation Changes

  • The Fair Value Estimate has risen slightly from HK$19.25 to HK$19.32 per share, reflecting a modest upward adjustment.
  • The Discount Rate has edged higher from 8.67% to 8.70%, indicating a small change in the assumed risk or required return.
  • The Revenue Growth assumption is essentially unchanged, remaining at 16.01%.
  • The Net Profit Margin assumption is also effectively stable, remaining at 13.17%.
  • The future P/E multiple has been trimmed slightly from 56.49x to 56.35x, implying a marginally lower valuation multiple applied to projected earnings.

Key Takeaways

  • Accelerated adoption of cloud and AI-driven SaaS, plus a recurring subscription model, is strengthening revenue growth, margin expansion, and earnings quality.
  • Strategic AI investment, large enterprise penetration, and international expansion are boosting product differentiation, contract values, and long-term growth potential.
  • Intensifying competition, international expansion risks, uncertain AI product adoption, internal restructuring, and macroeconomic challenges could constrain Kingdee's growth, margins, and innovation pace.

Catalysts

About Kingdee International Software Group
    An investment holding company, engages in the enterprise resource planning business.
What are the underlying business or industry changes driving this perspective?
  • The accelerated adoption of cloud and AI-driven SaaS management solutions by Chinese enterprises-supported by national policy emphasizing digital transformation and domestic IT-positions Kingdee to benefit from high-growth end markets and increases the company's addressable revenue base for years ahead. This should drive sustained double-digit top-line growth.
  • Kingdee's pivot to a recurring subscription-based cloud business model-now more than 50% of group revenue and targeting 80–90% by 2030-combined with high gross margins (subscription GP margin >95%) and ongoing team optimization, is expected to structurally boost group net margins and recurring earnings.
  • Heavy investment in AI integration, illustrated by rapid rollout of new AI-powered agents and products (e.g., GoldenKey, recruitment agent, quotation agent), is enhancing product differentiation, justifying pricing power, and improving multi-year retention/NDR rates. This is likely to support further revenue growth and margin expansion as AI revenue is guided to reach 30% of total by 2030.
  • Strategic penetration into the large enterprise segment-long dominated by foreign incumbents-coupled with robust renewal rates (NDR >108%) and successful delivery partnerships, is unlocking larger contract values and supporting an increase in average revenue per user, making future revenue streams more resilient and scalable.
  • International expansion along Belt and Road markets (Southeast Asia, Middle East) and proactive localization strategies are opening new growth avenues beyond China, with management targeting international revenue to reach 5–10% of group sales over the next 3–5 years, providing a further long-term lever for top-line and profit growth.

Kingdee International Software Group Earnings and Revenue Growth

Kingdee International Software Group Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Kingdee International Software Group's revenue will grow by 16.6% annually over the next 3 years.
  • Analysts assume that profit margins will increase from -0.3% today to 11.8% in 3 years time.
  • Analysts expect earnings to reach CN¥1.2 billion (and earnings per share of CN¥0.37) by about September 2028, up from CN¥-22.0 million today. However, there is some disagreement amongst the analysts with the more bearish ones expecting earnings as low as CN¥370 million.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 62.4x on those 2028 earnings, up from -2294.4x today. This future PE is greater than the current PE for the HK Software industry at 22.0x.
  • Analysts expect the number of shares outstanding to decline by 0.43% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 8.74%, as per the Simply Wall St company report.

Kingdee International Software Group Future Earnings Per Share Growth

Kingdee International Software Group Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • Heightened competition from both international vendors (e.g., SAP, Oracle) and rapidly evolving local players in the ERP, SaaS, and AI enterprise software sectors could force Kingdee into price competition and costly innovation cycles, which would negatively impact net margins and slow earnings growth.
  • Ambitious international expansion plans expose Kingdee to risks from localization challenges, regulatory and data security requirements in different markets, and entrenched local or global competitors, potentially limiting overseas revenue growth and pressuring profit margins if execution falters.
  • Dependence on rapid adoption and high renewal rates for new AI-empowered products creates uncertainty, as market uptake and sustained customer engagement remain unproven, especially in the context of potential AI commoditization and customer skepticism about data security and ROI, which could result in lower-than-expected revenues.
  • Ongoing workforce optimization and restructuring, although intended to boost efficiency, may undermine R&D productivity and customer experience if not carefully managed, thereby affecting pace of innovation, product quality, and ultimately revenue and retention rates.
  • Macro headwinds and weak enterprise data quality in China, combined with slow digital transformation of large customer segments and ongoing concerns around enterprise data privacy, may constrain overall market growth for SaaS and AI adoption, dampening Kingdee's long-term revenue trajectory and delaying anticipated margin improvements.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of HK$18.633 for Kingdee International Software Group based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of HK$21.55, and the most bearish reporting a price target of just HK$14.11.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be CN¥10.4 billion, earnings will come to CN¥1.2 billion, and it would be trading on a PE ratio of 62.4x, assuming you use a discount rate of 8.7%.
  • Given the current share price of HK$15.51, the analyst price target of HK$18.63 is 16.8% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

Have other thoughts on Kingdee International Software Group?

Create your own narrative on this stock, and estimate its Fair Value using our Valuator tool.

Create Narrative

How well do narratives help inform your perspective?

Disclaimer

AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives

HK$14.24
FV
26.0% undervalued intrinsic discount
16.74%
Revenue growth p.a.
1
users have viewed this narrative
0users have liked this narrative
0users have commented on this narrative
0users have followed this narrative