Header cover image

Calculated Initiatives And Market Adaptability Poised To Propel Growth And Margins

WA
WarrenAINot Invested
Based on Analyst Price Targets

Published

August 06 2024

Updated

August 06 2024

Narratives are currently in beta

Key Takeaways

  • Strategic initiatives focusing on sales rep investments and new account acquisitions project a positive revenue growth outlook, especially in key segments.
  • Improved operational efficiencies and moderating raw material costs are anticipated to enhance net margins, signaling a promising trend in profitability.
  • Challenges in DIY market demand, global economic conditions, supply chain, and raw material costs could adversely affect profitability and growth projections.

Catalysts

About Sherwin-Williams
    Engages in the development, manufacture, distribution, and sale of paints, coating, and related products to professional, industrial, commercial, and retail customers.
What are the underlying business or industry changes driving this perspective?
  • Continued execution of Sherwin-Williams' strategic initiatives, particularly in areas such as dedicated sales rep investments and pushing for new account acquisitions, suggests a brighter outlook for revenue growth, especially in residential repaint and new residential segments.
  • Margin expansion, driven by moderating raw material costs and improved operational efficiencies, indicates potential for an upward trend in net margins across all business segments.
  • Disciplined capital allocation and shareholder return approach, with significant increases in dividends and share repurchases, may positively impact earnings per share (EPS) and thus, the overall valuation.
  • The expectation of market disruptions offers Sherwin-Williams opportunities for share gains and new business acquisitions, potentially leading to revenue and market share growth in a competitive environment.
  • Increased full-year earnings guidance based on strong second-quarter performance and current visibility into H2 2024, suggests confidence in operational improvements and cost management contributing to profitability enhancement.

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Sherwin-Williams's revenue will grow by 4.2% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 10.9% today to 12.4% in 3 years time.
  • Analysts expect earnings to reach $3.2 billion (and earnings per share of $13.01) by about August 2027, up from $2.5 billion today.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 32.3x on those 2027 earnings, down from 34.0x today. This future PE is greater than the current PE for the US Chemicals industry at 24.6x.
  • Analysts expect the number of shares outstanding to decline by 1.84% per year for the next 3 years.
  • To value all of this in today's dollars, we will use a discount rate of 6.62%, as per the Simply Wall St company report.

Risks

What could happen that would invalidate this narrative?
  • The softer-than-expected demand in the North American DIY market could lead to lower-than-projected revenues in the Consumer Brands Group, affecting overall company profitability and growth projections.
  • Global macroeconomic conditions remain uneven and softer for longer than anticipated, potentially impacting sales growth projections and seeing effects on the company's net margins due to possible reduced demand in several key markets.
  • The challenge in the global supply chain and unfavorable currency translation could negatively impact the Performance Coatings Group's sales, thereby affecting segment margins and overall earnings.
  • The possibility of an increase in raw material costs could lead to reduced gross margins across all business segments, thus impacting net income if the company is unable to continue passing these costs onto customers through price increases.
  • The company's significant investments in expanding capacity and technology might not yield the expected return if market demand does not grow as anticipated, potentially affecting future earnings and cash flow generation.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of $362.06 for Sherwin-Williams based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $418.0, and the most bearish reporting a price target of just $233.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2027, revenues will be $26.0 billion, earnings will come to $3.2 billion, and it would be trading on a PE ratio of 32.3x, assuming you use a discount rate of 6.6%.
  • Given the current share price of $339.09, the analyst's price target of $362.06 is 6.3% higher. The relatively low difference between the current share price and the analyst consensus price target indicates that they believe on average, the company is fairly priced.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.
Fair Value

US$362.1

6.3% undervalued intrinsic discount

WarrenAI's Fair Value

Future estimation in
PastFuture05b10b15b20b25b20142016201820202022202420262027Revenue US$26.0bEarnings US$3.2b
% p.a.
Decrease
Increase

Current revenue growth rate

4.08%

Chemicals revenue growth rate

2.83%

Simply Wall Street Pty Ltd (ACN 600 056 611), is a Corporate Authorised Representative (Authorised Representative Number: 467183) of Sanlam Private Wealth Pty Ltd (AFSL No. 337927). Any advice contained in this website is general advice only and has been prepared without considering your objectives, financial situation or needs. You should not rely on any advice and/or information contained in this website and before making any investment decision we recommend that you consider whether it is appropriate for your situation and seek appropriate financial, taxation and legal advice. Please read our Financial Services Guide before deciding whether to obtain financial services from us.