Last Update 05 Dec 25
Fair value Decreased 0.11%HAVELLS: Digital Expansion Will Support Premium Multiples And Future Upside
Analysts have marginally lowered their price target on Havells India to ₹1,668 from ₹1,670, reflecting slightly higher discount rate assumptions and a modest trimming of long term growth and margin expectations, while maintaining an overall constructive view on the company’s premium valuations.
What's in the News
- Havells India and the HPL Group have signed a comprehensive Settlement Agreement resolving all long standing disputes and litigations over the use of the HAVELLS trademark, including matters before the Delhi High Court and the Supreme Court of India (company announcement).
- The Delhi High Court referred the HAVELLS trademark disputes between Havells India and the HPL Group to mediation, which culminated in a settlement executed on November 8, 2025 (court-referred mediation disclosure).
- Havells India has scheduled a board meeting on October 17, 2025 to consider and approve its standalone and consolidated unaudited financial results for the second quarter and half year ended September 30, 2025 (board meeting notice).
- Lloyd, a brand of Havells India, has launched its Kolors refrigerator range on Flipkart and other distribution channels, aiming to widen digital reach with smart, feature rich, design focused models starting at INR 18,990 (product launch announcement).
Valuation Changes
- Fair Value: Marginally reduced to ₹1,668 from ₹1,670, implying a very small downward adjustment in intrinsic value.
- Discount Rate: Edged up slightly to 16.22 percent from 16.13 percent, reflecting a modest increase in perceived risk or required return.
- Revenue Growth: Trimmed marginally to 12.37 percent from 12.40 percent, indicating a slightly more conservative long term growth outlook.
- Net Profit Margin: Reduced fractionally to 7.54 percent from 7.54 percent previously, signaling minimal change in long run profitability assumptions.
- Future P/E: Nudged up slightly to 70.32x from 70.12x, suggesting continued support for premium valuation despite minor model revisions.
Key Takeaways
- Expansion in cables, wires, and renewable energy partnerships positions Havells to benefit from infrastructure growth and the shift toward energy-efficient products.
- Strategic rural market targeting and focus on premium, solution-oriented offerings drive margin resilience, operational efficiency, and higher-quality revenue streams.
- Persistently high inventories, margin pressure in core segments, pricing challenges, and overdependence on the Indian market threaten sustainable revenue growth and margin stability.
Catalysts
About Havells India- A fast-moving electrical goods company, manufactures, trades in, and sells various consumer electrical and electronic products in India and internationally.
- Havells' substantial investment in expanding its cables and wires capacity, including doubling underground cable output through FY27 and moving into medium/high voltage, is poised to capitalize on robust infrastructure and real estate growth, as well as government electrification drives-supporting higher revenue growth and operating leverage over the medium term.
- The company's ₹600 crore strategic partnership with Goldi Solar positions it to benefit from the accelerated shift toward renewable energy solutions and energy-efficient products, which will expand Havells' accessible market, enhance premium product sales, and provide a meaningful new engine for revenue expansion.
- Continued focus on rural distribution expansion and the introduction of branded products tailored to these markets unlocks a significant underpenetrated customer base; as rural electrification and disposable income rise, this should deliver incremental volume growth and contribute positively to topline and long-term margin resilience.
- Investments in manufacturing automation, supply chain flexibility, and disciplined cost control have already improved operational efficiency and gross margins; further scale in premium categories and ongoing cost management are likely to drive gradual improvement in net margins and earnings quality.
- Expansion of premium, solution-oriented offerings in categories like lighting and smart appliances leverages rising consumer preference for digitalization and connected homes, allowing Havells to grow higher-margin revenue streams and defend pricing power, contributing to improved profitability.
Havells India Future Earnings and Revenue Growth
Assumptions
How have these above catalysts been quantified?- Analysts are assuming Havells India's revenue will grow by 13.2% annually over the next 3 years.
- Analysts assume that profit margins will increase from 6.6% today to 7.7% in 3 years time.
- Analysts expect earnings to reach ₹24.0 billion (and earnings per share of ₹38.42) by about September 2028, up from ₹14.1 billion today. However, there is some disagreement amongst the analysts with the more bearish ones expecting earnings as low as ₹21.3 billion.
- In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 68.9x on those 2028 earnings, down from 69.6x today. This future PE is greater than the current PE for the IN Electrical industry at 36.8x.
- Analysts expect the number of shares outstanding to remain consistent over the next 3 years.
- To value all of this in today's terms, we will use a discount rate of 15.65%, as per the Simply Wall St company report.
Havells India Future Earnings Per Share Growth
Risks
What could happen that would invalidate this narrative?- High channel and company-level inventories across ACs, fans, and coolers create the risk of forced discounting or slow-moving stock, which could depress revenues and put net margins under pressure if subdued demand persists or recovery is slower than anticipated.
- Declining margins in the ECD (Electrical Consumer Durables) segment despite a focus on premiumization suggest intensifying competition and/or product mix issues; this may signal a structural inability to defend pricing power, impacting both earnings and potential revenue growth.
- Exposure to price deflation in core product lines like LEDs (noted 10% YoY price decline) and the risk that further commoditization or margin erosion in lighting and wiring segments could depress profitability, especially if Havells cannot maintain innovation or differentiation over the long term.
- Heavy investments and capacity expansion in cables, wires, and the renewable (solar) sector carry execution risks: if the infrastructure upcycle underperforms, or exports don't materialize as hoped, the company may face underutilized assets and weaker returns on capital, hurting long-term revenue growth and earnings stability.
- Continued overdependence on the Indian domestic market and slow rural penetration (rural share stuck at 5–6%) leaves Havells vulnerable to cyclical demand slowdowns and local competition, which may limit the pace of revenue growth and expose net margins to volatility.
Valuation
How have all the factors above been brought together to estimate a fair value?- The analysts have a consensus price target of ₹1708.324 for Havells India based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of ₹1910.0, and the most bearish reporting a price target of just ₹1350.0.
- In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be ₹311.1 billion, earnings will come to ₹24.0 billion, and it would be trading on a PE ratio of 68.9x, assuming you use a discount rate of 15.7%.
- Given the current share price of ₹1566.1, the analyst price target of ₹1708.32 is 8.3% higher. The relatively low difference between the current share price and the analyst consensus price target indicates that they believe on average, the company is fairly priced.
- We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.
Have other thoughts on Havells India?
Create your own narrative on this stock, and estimate its Fair Value using our Valuator tool.
Create NarrativeHow well do narratives help inform your perspective?
Disclaimer
AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

