Loading...

Rural Electrification And Efficiency Will Shape Future Markets

Published
06 Feb 25
Updated
07 Nov 25
n/a
n/a
AnalystConsensusTarget's Fair Value
n/a
Loading
1Y
-29.3%
7D
-3.1%

Author's Valuation

₹387.1330.3% undervalued intrinsic discount

AnalystConsensusTarget Fair Value

Last Update 07 Nov 25

Fair value Decreased 4.47%

CROMPTON: Solar Expansion And Rural Electrification Will Drive Future Performance

Analysts have revised their price target for Crompton Greaves Consumer Electricals downward from ₹405.25 to ₹387.13. This revision is based on updated forecasts that consider a higher discount rate, along with improved expectations for both revenue growth and profit margin.

What's in the News

  • Crompton Greaves Consumer Electricals secured a letter of award from NREDCAP for the design, engineering, supply, installation, testing, commissioning, and five-year operation and maintenance of 77.40 MWp solar rooftop systems for 38,699 SC and ST consumers in Andhra Pradesh, valued at ₹445 crore (Client Announcements).
  • The company marked a significant business expansion with its first major solar rooftop order in Telangana, valued at ₹52 crore, signaling a strategic move into India’s growing solar energy market (Business Expansions).
  • Crompton received another order in Telangana for supplying solar rooftop equipment, including inverters and modules, totaling approximately ₹51.6 crore (Client Announcements).
  • A recent regulatory action resulted in Crompton being directed to pay ₹5,000 in compensation related to a consumer dispute over a ceiling fan installation service (Regulatory Authority – Enforcement Actions).
  • A board meeting is scheduled for November 6, 2025, to consider and approve the unaudited financial results for the quarter and half-year ended September 30, 2025 (Board Meeting).

Valuation Changes

  • Consensus Analyst Price Target has decreased from ₹405.25 to ₹387.13, reflecting a lower fair value assessment.
  • Discount Rate has risen slightly from 14.95 percent to 15.07 percent, indicating a more conservative outlook.
  • Revenue Growth forecast has increased from 11.26 percent to 12.03 percent, suggesting improved sales expectations.
  • Net Profit Margin projection has risen marginally from 8.19 percent to 8.34 percent.
  • Future P/E ratio has fallen from 45.43x to 41.15x, which implies that valuation expectations have moderated.

Key Takeaways

  • Expansion into solar pumps, rooftop solar, and premium appliances leverages rural electrification and rising middle-class demand for branded, efficient home solutions.
  • Emphasis on sustainability, operating efficiency, and disciplined financial management positions the company for resilient earnings and share gains amid industry competition.
  • Heavy exposure to seasonal demand, intense competition, and government schemes, alongside uncertain diversification efforts, heightens risks to Crompton's revenue stability and long-term profitability.

Catalysts

About Crompton Greaves Consumer Electricals
    Manufactures and markets consumer electrical products in India.
What are the underlying business or industry changes driving this perspective?
  • Acceleration in solar pump order wins, a doubling of business year-over-year, and entry into rooftop solar address the structural expansion of electrification and infrastructure in rural and Tier 2/3 markets, supporting a multi-year revenue growth runway as government and consumer demand rises.
  • Continued robust double-digit growth in small domestic appliances, supported by a refreshed and premiumized Butterfly brand, directly leverages the rise of the middle class and increasing urban aspirations for branded, energy-efficient home solutions, which should drive both revenue and margin expansion.
  • Strategic investments in expanding reach, strengthening digital and rural distribution, and focusing on premium product launches (e.g., BLDC fans, high-end lighting) position the company to benefit from rising consumer preference for energy-efficient, smart, and branded appliances, supporting higher ASPs and sustained margin improvements.
  • Margin improvements in lighting and operating efficiencies, coupled with disciplined financial management (zero net debt and healthy cash position), provide levers for sustainable earnings growth even as competitive pressure remains elevated across the industry.
  • Forward-looking sustainability commitments-to reduce GHG emissions by 50% and product emission intensity by 60% by 2035-differentiate Crompton as a leader positioned to capitalize on regulatory and consumer shifts toward environmentally responsible and energy-efficient products, securing long-term market share and margin resilience.

Crompton Greaves Consumer Electricals Earnings and Revenue Growth

Crompton Greaves Consumer Electricals Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Crompton Greaves Consumer Electricals's revenue will grow by 11.3% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 6.8% today to 8.2% in 3 years time.
  • Analysts expect earnings to reach ₹8.7 billion (and earnings per share of ₹13.66) by about September 2028, up from ₹5.3 billion today. However, there is some disagreement amongst the analysts with the more bullish ones expecting earnings as high as ₹9.8 billion.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 45.4x on those 2028 earnings, up from 40.7x today. This future PE is greater than the current PE for the IN Consumer Durables industry at 41.1x.
  • Analysts expect the number of shares outstanding to remain consistent over the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 14.95%, as per the Simply Wall St company report.

Crompton Greaves Consumer Electricals Future Earnings Per Share Growth

Crompton Greaves Consumer Electricals Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • Increased seasonality and weather dependence in major segments like fans, air coolers, and pumps exposes Crompton Greaves to unpredictable quarterly downturns; structurally, this could lead to volatile or muted revenue and earnings growth, especially if erratic weather patterns become more common due to climate change.
  • Persistent industry-wide price erosion, especially in lighting and highly competitive traditional categories, could undermine Crompton's efforts to premiumize and compress operating and net margins despite apparent gains in product mix in isolated quarters.
  • High reliance on government-driven schemes (such as PM-KUSUM for solar pumps), which have finite timelines and uncertain renewals, poses a risk of sharp revenue declines and working capital build-up once subsidies wane, unless self-sustaining market adoption and diversification materialize.
  • Expansion into new segments (like rooftop solar and kitchen appliances) remains in early stages without clear forward commentary or disclosed success in scaling, raising execution risk and the possibility that capital expenditure may not yield adequate or timely returns, affecting long-term ROCE and earnings visibility.
  • Growing channel inventory buildups during weak seasons may cause extended cash cycles and impact distributor ability to restock new products, raising the risk of inventory obsolescence and downstream working capital strain that could ultimately reduce Crompton's financial flexibility and net profit growth.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of ₹405.25 for Crompton Greaves Consumer Electricals based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of ₹470.0, and the most bearish reporting a price target of just ₹335.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be ₹106.4 billion, earnings will come to ₹8.7 billion, and it would be trading on a PE ratio of 45.4x, assuming you use a discount rate of 14.9%.
  • Given the current share price of ₹332.6, the analyst price target of ₹405.25 is 17.9% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives