Loading...

A009150: Improved Operating Margins Will Drive Upside Opportunity Ahead

Published
05 Dec 24
Updated
11 Jan 26
Views
31
n/a
n/a
AnalystConsensusTarget's Fair Value
n/a
Loading
1Y
112.3%
7D
-6.0%

Author's Valuation

₩307.3k11.5% undervalued intrinsic discount

AnalystConsensusTarget Fair Value

Last Update 11 Jan 26

Fair value Increased 2.12%

A009150: Glass Core Venture Will Support Future Packaging Leadership And Profitability

Analysts have increased their fair value estimate for Samsung Electro-Mechanics from ₩300,925.93 to ₩307,296.30, citing slightly higher assumed revenue growth, profit margins, and a modestly higher future P/E multiple in their updated model.

What's in the News

  • Samsung Electro-Mechanics signed an MOU with Sumitomo Chemical Group to set up a joint venture focused on manufacturing Glass Core, a material used in next generation semiconductor package substrates (Key Developments).
  • The Glass Core joint venture is intended to address technical limits in package substrates as artificial intelligence and high performance computing require higher density and larger area packaging solutions (Key Developments).
  • Glass Core is described as a key material because it offers a lower coefficient of thermal expansion and better flatness compared with conventional organic substrates, which can support advanced semiconductor packaging needs (Key Developments).
  • Samsung Electro-Mechanics is expected to be the primary investor with a majority stake, while Sumitomo Chemical Group will participate as a minority shareholder. Dongwoo Fine-Chem will also contribute technology and network support (Key Developments).
  • The joint venture headquarters and initial Glass Core production base are planned for Dongwoo Fine-Chem's Pyeongtaek site. Details such as shareholding structure, business schedule, and corporate name are targeted for finalization next year (Key Developments).

Valuation Changes

  • The fair value estimate has risen slightly from ₩300,925.93 to ₩307,296.30, reflecting modest tweaks to the underlying assumptions.
  • The discount rate is shown as moving from 8.74% to 8.74%, indicating a minor adjustment in the risk or return assumptions used in the model.
  • The revenue growth assumption has ticked up from 7.95% to 7.98%, a very small change in the expected top line trajectory used in the valuation work.
  • The net profit margin assumption has moved slightly higher from 9.48% to 9.50%, implying a marginally stronger profitability profile in the updated model.
  • The future P/E multiple has increased from 22.31x to 22.72x, a modest change that lifts the overall fair value estimate for the shares in the model.

Key Takeaways

  • Rising demand for AI and auto components expands market opportunities, improves revenue quality, and supports higher profitability through a premium product mix.
  • Diversification across end markets and investment in advanced, high-reliability components enhance earnings stability while supporting long-term margin growth.
  • Exposure to trade tensions, intense competition, customer concentration, and rapid innovation cycles significantly heightens risks to growth, profitability, and financial stability.

Catalysts

About Samsung Electro-Mechanics
    Manufactures and sells various electronic components in Korea, China, Southeast Asia, Japan, the Americas, and Europe.
What are the underlying business or industry changes driving this perspective?
  • Accelerating investment and growth in AI infrastructure-as seen in rising demand for high-end MLCCs and substrates for AI servers, network equipment, and next-generation GPUs-is expected to significantly expand Samsung Electro-Mechanics' addressable market, boosting both revenue and margins through higher-value product mix.
  • Structural automotive industry transition to electric vehicles (xEV), advanced driver-assistance systems (ADAS), and greater electronic content per vehicle is driving sustained volume and ASP growth for automotive MLCCs and camera modules, supporting multi-year revenue visibility and gross margin improvements.
  • Ongoing expansion and ramp-up in advanced package substrate manufacturing (notably for flip chip BGA for AI accelerators and server CPUs) positions Samsung Electro-Mechanics to capture operating leverage and revenue share as global data center and HPC investments accelerate.
  • Increasing diversification of end customers and markets beyond mobile/IT-highlighted by growing business in automotive, server, and industrial segments-enhances the stability and durability of earnings, reducing volatility in top-line growth.
  • Intensified focus and CapEx allocation towards high-reliability, high-capacitance, and miniaturized components for auto, AI, and industrial markets leverages long-term trends, supporting elevated ASPs and improved net profitability as demand shifts toward premium applications.

Samsung Electro-Mechanics Earnings and Revenue Growth

Samsung Electro-Mechanics Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Samsung Electro-Mechanics's revenue will grow by 7.2% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 4.9% today to 7.9% in 3 years time.
  • Analysts expect earnings to reach ₩1031.2 billion (and earnings per share of ₩14113.49) by about September 2028, up from ₩516.8 billion today. However, there is a considerable amount of disagreement amongst the analysts with the most bullish expecting ₩1206.0 billion in earnings, and the most bearish expecting ₩744.9 billion.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 17.6x on those 2028 earnings, down from 25.5x today. This future PE is greater than the current PE for the KR Electronic industry at 16.4x.
  • Analysts expect the number of shares outstanding to remain consistent over the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 8.63%, as per the Simply Wall St company report.

Samsung Electro-Mechanics Future Earnings Per Share Growth

Samsung Electro-Mechanics Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • Ongoing trade tensions and tariff uncertainties, particularly those between the US, Korea, and China, may disrupt Samsung Electro-Mechanics' supply chain and customer demand visibility, potentially leading to unpredictable revenue fluctuations and margin pressure.
  • The camera module business faces slowing growth and intensifying competition from Chinese OEMs, especially in the mass segment, undermining potential volume expansion and threatening overall top-line growth and profitability.
  • Margin compression risk remains in the core MLCC segment, due to exposure to high price competition and the possibility that supply could exceed demand if industrial or automotive cyclicality turns, impacting net earnings if ASPs weaken.
  • Dependence on large customers, especially big tech clients for AI server substrates and a few major smartphone OEMs, creates a structural customer concentration risk-any slowdown, inventory correction, or shift in supplier strategy could quickly impact revenues and earnings stability.
  • Rapid product innovation cycles in the electronics sector increase the risk of inventory obsolescence and require high, ongoing CapEx (noted as increasing year-on-year), posing threats to both short-term free cash flow and long-term return on invested capital if demand softens or new product introductions lag competitors.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of ₩188250.0 for Samsung Electro-Mechanics based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of ₩220000.0, and the most bearish reporting a price target of just ₩165000.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be ₩13103.8 billion, earnings will come to ₩1031.2 billion, and it would be trading on a PE ratio of 17.6x, assuming you use a discount rate of 8.6%.
  • Given the current share price of ₩174200.0, the analyst price target of ₩188250.0 is 7.5% higher. The relatively low difference between the current share price and the analyst consensus price target indicates that they believe on average, the company is fairly priced.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

Have other thoughts on Samsung Electro-Mechanics?

Create your own narrative on this stock, and estimate its Fair Value using our Valuator tool.

Create Narrative

How well do narratives help inform your perspective?

Disclaimer

AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives