Last Update 18 Jun 26
Fair value Increased 0.95%TROAX: Recycled Guarding Solutions Will Support Margins And Future Dividend Appeal
Analysts have nudged their price target for Troax Group slightly higher to about SEK 151 from around SEK 150, reflecting updated assumptions on the discount rate, revenue growth, profit margin and future P/E multiples.
What’s in the News for Troax Group
- Troax is launching Smart Fix Re:Cycled, described as the world's first machine guarding mesh panel made entirely from recycled and low emission materials, as part of its Re:Guarding programme, source: company key developments.
- The Smart Fix Re:Cycled product uses recycled and low emission steel, recycled plastic top caps and recycled powder coating, with colour powder collected and reused between orders so each order's colour is unique, source: company key developments.
- The overall carbon footprint of Smart Fix Re:Cycled is stated to be more than 70% lower than Troax's standard alternative while matching the performance of the existing Smart Fix ST20 panel, source: company key developments.
- Troax plans to launch Smart Fix Re:Cycled at the Elmia Automation fair in Jönköping, Sweden, from 19 to 22 May, with initial availability in Europe, source: company key developments.
- Troax Group has appointed Robert Burning as its new Chief Financial Officer, with a planned start no later than 1 October 2026, succeeding outgoing CFO Anders Eklöf, source: company key developments.
Valuation Changes for Troax Group
- Fair Value: Adjusted slightly to SEK 151.42 from SEK 149.99.
- Discount Rate: Set a little lower at 7.27% compared with 7.36% previously.
- Revenue Growth: Assumption is broadly unchanged at 10.73%, compared with 10.72% before.
- Net Profit Margin: Assumption now stands at 15.54%, compared with 16.26% in the earlier model.
- Future P/E: Forward multiple updated to 18.26x from 17.40x.
Key Takeaways
- Increased automation, safety standards, and production optimization are expected to drive revenue growth and enhance margins as warehousing demand recovers.
- Expansion in North America and strategic M&A opportunities position Troax for greater diversification and long-term growth amid industry normalization.
- Declining orders, weak end-markets, cost cuts, and overreliance on legacy products threaten Troax's revenue, margins, and long-term competitiveness amid ongoing industry shifts.
Catalysts
About Troax Group- Through its subsidiaries, produces and sells mesh panels in the Nordic region, the United Kingdom, North America, Europe, and internationally.
- Ongoing investments in warehouse automation and rising e-commerce activity are expected to drive a recovery in warehousing demand from late 2025 into 2026, as indicated by increased pre-sales activity and major logistics players announcing investment programs-supporting a rebound and acceleration in revenue growth.
- Global tightening of workplace safety standards and continued focus on automation safety are sustaining growth in Troax's core machine guarding segment, which remains relatively resilient and supports higher-margin, recurring revenue streams.
- The company's €10 million annualized cost savings program-fully implemented by Q1 2026-along with ongoing production footprint optimization (closure of the Polish facility and consolidation in Sweden), is set to structurally enhance net margins and operating leverage, especially as volumes recover.
- Expansion plans in North America, including the new Tennessee factory ramping up in 2026, are positioned to boost local capacity, improve efficiency, and help diversify and grow international revenues as U.S. warehousing and industrial investment resumes.
- Troax's continued operational discipline, strong balance sheet, and focus on acquiring complementary businesses provide headroom for strategic M&A, supporting future top-line and EPS growth as macro and sector conditions normalize.
Troax Group Future Earnings and Revenue Growth
Assumptions
How have these above catalysts been quantified?
- Analysts are assuming Troax Group's revenue will grow by 10.7% annually over the next 3 years.
- Analysts assume that profit margins will increase from 3.7% today to 15.5% in 3 years time.
- Analysts expect earnings to reach €56.1 million (and earnings per share of €0.73) by about June 2029, up from €10.0 million today. However, there is some disagreement amongst the analysts with the more bearish ones expecting earnings as low as €46.3 million.
- In order for the above numbers to justify the price target of the analysts, the company would need to trade at a PE ratio of 18.4x on those 2029 earnings, down from 58.5x today. This future PE is lower than the current PE for the GB Machinery industry at 26.5x.
- Analysts expect the number of shares outstanding to grow by 0.26% per year for the next 3 years.
- To value all of this in today's terms, we will use a discount rate of 7.27%, as per the Simply Wall St company report.
Risks
What could happen that would invalidate this narrative?- Persistent declines in order intake and sales in major regions like Northern Europe and the Americas (Q2 order intake down 6%, sales down 4%, with significant weakness in automotive and warehousing segments) signal prolonged end-market softness, directly pressuring Troax's topline revenue growth and near-term earnings.
- Heightened exposure to macroeconomic uncertainty and customer investment hesitancy, especially in the U.S. due to trade tariffs and shifting global manufacturing strategies, could lead to ongoing delays in large project orders, threatening revenue stability and future order backlog.
- Implementation of major cost-cutting initiatives, facility closures (notably in Poland), and headcount reductions underscore volume challenges and may indicate structurally lower demand for Troax's traditional products, which could compress net margins if further reductions in fixed costs do not offset revenue risks.
- The company's ongoing reliance on wire mesh-based storage and partitioning systems (with most of the current drop explained by warehousing and storage, not machine guarding) heightens vulnerability to secular trends such as the commoditization of these products and the industry's shift towards integrated, sensor-driven smart safety solutions-potentially eroding gross margins and addressable market over time.
- FX volatility (notably the 70 bps margin impact reported this quarter), together with rising material costs and continued regional overreliance (notably in Europe), creates further earnings risk and limits Troax's ability to consistently generate strong financial performance amid evolving global competitive dynamics.
Valuation
How have all the factors above been brought together to estimate a fair value?
- The analysts have a consensus price target of SEK151.42 for Troax Group based on their expectations of its future earnings growth, profit margins and other risk factors.
- In order for you to agree with the analysts, you'd need to believe that by 2029, revenues will be €361.1 million, earnings will come to €56.1 million, and it would be trading on a PE ratio of 18.4x, assuming you use a discount rate of 7.3%.
- Given the current share price of SEK106.4, the analyst price target of SEK151.42 is 29.7% higher.
- We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.
Have other thoughts on Troax Group?
Create your own narrative on this stock, and estimate its Fair Value using our Valuator tool.
Create NarrativeHow well do narratives help inform your perspective?
Disclaimer
AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.