Companies which are undervalued more than 20% based on the Discounted Cash Flow valuation.

기업	최종 가격	7일 수익률	1년 수익률	시가총액	애널리스트 목표가	가치평가	성장	배당 수익률	산업
7020	ر.س67.50	5.5%	5.6%	ر.س51.8b	ر.س77.25	14.2	6.9%	4.4%	Telecom
2280	ر.س49.66	2.9%	4.4%	ر.س49.1b	ر.س57.67	20.3	8.0%	2.3%	Food, Beverage & Tobacco
2290	ر.س34.08	4.9%	3.7%	ر.س18.9b	ر.س32.04	65.9	19.8%	5.9%	Materials
4263	ر.س169.50	0.2%	-0.3%	ر.س13.4b	ر.س194.35	18.6	9.7%	3.9%	Transportation
4004	ر.س101.50	0.3%	-21.9%	ر.س10.1b	ر.س129.14	23.1	17.9%	2.0%	Healthcare
2310	ر.س13.50	2.4%	-33.0%	ر.س9.8b	ر.س16.54	1.9	100.8%	7.4%	Materials
2250	ر.س12.63	2.8%	-34.2%	ر.س8.4b	ر.س14.43	161.5	71.4%	2.0%	Materials
2381	ر.س93.75	7.9%	24.7%	ر.س8.3b	ر.س98.56	2.6	46.8%	2.9%	Energy
2350	ر.س5.37	1.3%	4.9%	ر.س7.9b	ر.س6.06	1.1	64.1%	n/a	Materials
4321	ر.س16.31	0.2%	-20.1%	ر.س7.7b	ر.س19.28	6.6	9.0%	9.2%	Real Estate Management and Development
2330	ر.س24.55	-0.8%	-29.9%	ر.س6.4b	ر.س30.39	1441.0	84.8%	0%	Materials
6004	ر.س71.75	-0.2%	-28.6%	ر.س6.0b	ر.س92.02	19.5	15.8%	2.8%	Commercial Services
4161	ر.س4.68	-0.4%	-15.4%	ر.س5.4b	ر.س5.24	19.7	4.7%	1.7%	Consumer Retailing
4018	ر.س121.30	3.1%	-28.7%	ر.س5.3b	ر.س143.47	32.9	28.2%	1.2%	Healthcare
4031	ر.س27.34	1.9%	-39.6%	ر.س5.1b	ر.س40.63	24.3	20.8%	7.3%	Transportation
4322	ر.س10.05	0.1%	-19.6%	ر.س5.0b	ر.س17.90	24.9	28.7%	2.2%	Real Estate Management and Development
3040	ر.س45.46	1.2%	5.5%	ر.س5.0b	ر.س46.43	21.6	8.1%	7.0%	Materials
3030	ر.س28.98	2.3%	-25.5%	ر.س4.4b	ر.س37.28	12.3	3.9%	6.2%	Materials
6010	ر.س15.34	5.1%	-26.5%	ر.س4.2b	ر.س20.68	12.9	7.7%	0%	Food, Beverage & Tobacco
4260	ر.س32.26	4.7%	-37.9%	ر.س3.4b	ر.س43.61	11.0	11.7%	3.5%	Transportation
4009	ر.س32.94	2.7%	-42.6%	ر.س2.9b	ر.س57.05	17.9	24.7%	1.5%	Healthcare
3092	ر.س23.30	2.5%	-22.7%	ر.س2.8b	ر.س26.70	15.1	7.0%	6.9%	Materials
1831	ر.س4.67	-1.3%	22.9%	ر.س2.7b	ر.س5.93	8.4	2.8%	3.4%	Commercial Services
2040 신규	ر.س25.90	2.3%	-11.5%	ر.س2.6b	ر.س25.95	28.9	16.0%	3.9%	Capital Goods

Undervalued over 20% based on DCF