Companies which are undervalued more than 20% based on the Discounted Cash Flow valuation.

기업	최종 가격	7일 수익률	1년 수익률	시가총액	애널리스트 목표가	가치평가	성장	배당 수익률	산업
VHM	₫73,800.00	6.2%	41.1%	₫604.6t	₫64,627.27	7.6	-10.5%	4.1%	Real Estate Management and Development
BID	₫36,950.00	3.1%	-7.1%	₫287.0t	₫45,832.56	1.5	14.6%	1.1%	Banks
TCB	₫34,100.00	10.0%	-13.9%	₫237.0t	₫40,713.69	1.3	15.9%	2.9%	Banks
VPB	₫27,400.00	10.0%	-19.4%	₫212.2t	₫32,810.00	1.2	16.1%	1.8%	Banks
GAS	₫84,300.00	1.0%	29.9%	₫202.9t	₫85,736.70	16.1	14.1%	2.4%	Utilities
BSR	₫26,500.00	-1.9%	57.6%	₫134.4t	n/a	6.7	-32.0%	1.1%	Energy
VNM	₫62,500.00	-2.3%	2.5%	₫131.2t	₫75,124.69	13.2	6.7%	7.0%	Food, Beverage & Tobacco
ACB	₫22,600.00	3.0%	-7.3%	₫129.1t	₫26,497.60	1.3	16.6%	3.4%	Banks
MWG	₫75,900.00	4.4%	-1.8%	₫110.9t	₫111,543.57	11.3	10.8%	1.3%	Retail
HVN	₫23,000.00	1.3%	-26.5%	₫72.0t	₫43,600.00	15.7	61.4%	0%	Transportation
SHB	₫11,900.00	2.6%	-35.3%	₫57.8t	n/a	0.8	n/a	3.3%	Banks
GMD 신규	₫79,800.00	3.6%	15.8%	₫33.8t	₫91,450.00	14.4	4.5%	2.8%	Transportation
FRT	₫145,900.00	0.6%	16.0%	₫25.6t	₫171,097.22	23.0	22.1%	0%	Retail
BWE 신규	₫42,150.00	-1.2%	-10.9%	₫9.3t	₫56,232.00	10.2	25.4%	3.1%	Utilities
KLB	₫12,200.00	-1.6%	n/a	₫9.2t	n/a	1.0	n/a	n/a	Banks
HAH	₫48,100.00	1.3%	-16.1%	₫9.0t	₫65,300.00	7.7	2.5%	4.2%	Transportation
VCF	₫293,900.00	3.1%	-6.9%	₫7.8t	n/a	16.1	n/a	16.3%	Food, Beverage & Tobacco
NT2	₫21,000.00	-1.2%	-5.4%	₫6.1t	₫26,864.75	4.5	-6.6%	3.3%	Utilities
BIC	₫21,600.00	3.3%	-27.9%	₫4.4t	n/a	9.5	n/a	4.0%	Insurance
SCS	₫44,500.00	-1.9%	-32.0%	₫4.3t	₫60,000.00	6.3	-9.6%	11.2%	Transportation
DHC	₫36,250.00	-0.8%	28.8%	₫3.9t	₫41,519.09	7.1	-6.8%	5.0%	Materials
AST	₫66,000.00	3.9%	10.8%	₫3.6t	n/a	11.6	n/a	6.3%	Retail
MSH	₫30,550.00	1.8%	-17.9%	₫3.5t	₫42,800.00	5.5	4.5%	13.1%	Consumer Durables
SHP	₫32,000.00	3.2%	-11.6%	₫3.2t	n/a	11.4	n/a	9.4%	Utilities

Undervalued over 20% based on DCF