Companies which are undervalued more than 20% based on the Discounted Cash Flow valuation.

기업	최종 가격	7일 수익률	1년 수익률	시가총액	애널리스트 목표가	가치평가	성장	배당 수익률	산업
BBRI	Rp3,130.00	1.6%	-24.2%	Rp471.3t	Rp3,701.73	1.4	5.5%	11.1%	Banks
BMRI	Rp4,160.00	0.5%	-13.3%	Rp388.3t	Rp5,297.08	1.4	2.5%	11.5%	Banks
AMMN	Rp4,390.00	6.0%	-46.1%	Rp317.9t	Rp6,939.38	32.7	25.4%	n/a	Materials
ASII	Rp4,780.00	1.1%	-13.1%	Rp190.8t	Rp6,742.50	6.4	6.9%	8.2%	Capital Goods
BRMS	Rp720.00	15.2%	53.2%	Rp102.1t	Rp812.87	144.2	77.1%	n/a	Materials
ICBP	Rp7,850.00	2.3%	-15.8%	Rp91.5t	Rp9,464.76	12.4	16.2%	3.4%	Food, Beverage & Tobacco
HMSP	Rp735.00	-1.3%	40.0%	Rp85.5t	Rp857.78	9.9	8.5%	7.7%	Food, Beverage & Tobacco
BRIS 신규	Rp1,780.00	1.1%	-34.6%	Rp82.1t	Rp2,810.28	1.6	13.7%	1.3%	Banks
BNGA	Rp1,665.00	-0.9%	-3.5%	Rp41.9t	Rp2,106.67	0.7	6.3%	9.4%	Banks
TAPG	Rp1,950.00	6.6%	40.3%	Rp38.7t	Rp2,006.00	9.6	2.0%	9.2%	Food, Beverage & Tobacco
GGRM	Rp19,525.00	-3.0%	126.4%	Rp37.6t	Rp18,027.78	8.5	0.9%	4.1%	Food, Beverage & Tobacco
CMRY	Rp4,640.00	0.7%	-5.3%	Rp36.8t	Rp6,467.86	16.7	15.5%	4.3%	Food, Beverage & Tobacco
MIKA	Rp1,860.00	4.8%	-19.5%	Rp25.8t	Rp2,710.56	18.3	12.5%	2.3%	Healthcare
MAPI	Rp1,455.00	-3.0%	15.0%	Rp24.2t	Rp1,703.89	9.7	10.2%	0.7%	Retail
MDIY	Rp950.00	-1.0%	-23.1%	Rp23.9t	Rp1,285.71	20.1	19.0%	1.9%	Retail
MKPI	Rp22,100.00	0.6%	-12.4%	Rp21.0t	n/a	16.9	n/a	3.3%	Real Estate Management and Development
AVIA	Rp344.00	-3.4%	-19.2%	Rp20.3t	Rp496.29	10.7	4.7%	7.0%	Materials
MAPA	Rp675.00	4.7%	5.5%	Rp19.2t	Rp892.78	10.0	8.9%	0.6%	Retail
INTP	Rp5,500.00	0.9%	-21.4%	Rp18.2t	Rp6,441.38	7.8	-6.0%	8.5%	Materials
BBTN	Rp1,205.00	0.4%	-2.8%	Rp16.9t	Rp1,519.00	0.5	5.9%	4.4%	Banks
PSAB 신규	Rp635.00	19.8%	44.3%	Rp16.8t	n/a	3.3	n/a	16.1%	Materials
DEWA 신규	Rp420.00	-4.5%	85.8%	Rp16.4t	Rp831.73	3.7	-26.0%	0.4%	Materials
ULTJ	Rp1,470.00	-2.0%	14.0%	Rp15.3t	Rp2,650.00	8.5	9.3%	8.8%	Food, Beverage & Tobacco
AUTO	Rp3,130.00	6.8%	33.2%	Rp15.1t	Rp3,341.67	6.2	7.4%	7.3%	Automobiles

Undervalued over 20% based on DCF