Valuation Update With 7 Day Price Move • Jun 02
Investor sentiment deteriorates as stock falls 18% After last week's 18% share price decline to ₩225,000, the stock trades at a forward P/E ratio of 31x. Average forward P/E is 34x in the Electrical industry in South Korea. Total returns to shareholders of 232% over the past year. Simply Wall St's valuation model estimates the intrinsic value at ₩143,171 per share. New Risk • May 20
New major risk - Earnings quality The company has a high level of non-cash earnings. Accrual ratio: 56% This is considered a major risk. Non-cash earnings can arise from many different things. However, if a company consistently has a high level of non-cash earnings, it may be a sign that they are recognizing revenue from customers before the full value of the sales are received as cash or they are not depreciating the value of their assets appropriately. These are practices that inflate earnings, while not providing a similar increase to cash flows. Companies in some select industries naturally have a high level of non-cash earnings and it is not a major concern. However, in the worst case scenario it can be an early sign of performance manipulation by management. Currently, the following risks have been identified for the company: Major Risk High level of non-cash earnings (56% accrual ratio). Minor Risk Share price has been volatile over the past 3 months (16% average weekly change). Reported Earnings • May 20
First quarter 2026 earnings released: EPS: ₩1,506 (vs ₩1,028 in 1Q 2025) First quarter 2026 results: EPS: ₩1,506 (up from ₩1,028 in 1Q 2025). Revenue: ₩150.3b (up 52% from 1Q 2025). Net income: ₩45.9b (up 47% from 1Q 2025). Profit margin: 31% (down from 32% in 1Q 2025). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 22% p.a. on average during the next 3 years, compared to a 16% growth forecast for the Electrical industry in South Korea. Valuation Update With 7 Day Price Move • May 18
Investor sentiment deteriorates as stock falls 20% After last week's 20% share price decline to ₩259,000, the stock trades at a forward P/E ratio of 37x. Average forward P/E is 35x in the Electrical industry in South Korea. Total returns to shareholders of 304% over the past year. Simply Wall St's valuation model estimates the intrinsic value at ₩182,696 per share. Buy Or Sell Opportunity • May 04
Now 37% overvalued after recent price rise Over the last 90 days, the stock has risen 125% to ₩333,500. The fair value is estimated to be ₩244,186, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has grown by 51% over the last 3 years. Earnings per share has grown by 60%. For the next 3 years, revenue is forecast to decline by 1.6% per annum. Earnings are also forecast to decline by 41% per annum over the same time period. Valuation Update With 7 Day Price Move • Apr 30
Investor sentiment improves as stock rises 26% After last week's 26% share price gain to ₩266,000, the stock trades at a forward P/E ratio of 40x. Average forward P/E is 33x in the Electrical industry in South Korea. Total returns to shareholders of 393% over the past year. Simply Wall St's valuation model estimates the intrinsic value at ₩449,718 per share. Price Target Changed • Apr 26
Price target increased by 7.1% to ₩212,429 Up from ₩198,286, the current price target is an average from 7 analysts. New target price is approximately in line with last closing price of ₩222,000. Stock is up 344% over the past year. The company is forecast to post earnings per share of ₩6,698 for next year compared to ₩21,421 last year. Valuation Update With 7 Day Price Move • Apr 16
Investor sentiment improves as stock rises 33% After last week's 33% share price gain to ₩189,000, the stock trades at a forward P/E ratio of 28x. Average forward P/E is 30x in the Electrical industry in South Korea. Total returns to shareholders of 268% over the past year. Price Target Changed • Apr 14
Price target increased by 8.7% to ₩203,857 Up from ₩187,500, the current price target is an average from 7 analysts. New target price is 11% above last closing price of ₩183,600. Stock is up 250% over the past year. The company is forecast to post earnings per share of ₩6,732 for next year compared to ₩21,421 last year. New Risk • Apr 13
New minor risk - Share price stability The company's share price has been volatile over the past 3 months. It is more volatile than 75% of South Korean stocks, typically moving 13% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Major Risks Earnings are forecast to decline by an average of 53% per year for the foreseeable future. High level of non-cash earnings (162% accrual ratio). Minor Risk Share price has been volatile over the past 3 months (13% average weekly change). Valuation Update With 7 Day Price Move • Apr 02
Investor sentiment deteriorates as stock falls 22% After last week's 22% share price decline to ₩131,200, the stock trades at a forward P/E ratio of 20x. Average forward P/E is 24x in the Electrical industry in South Korea. Total returns to shareholders of 151% over the past year. Simply Wall St's valuation model estimates the intrinsic value at ₩158,077 per share. New Risk • Mar 23
New major risk - Revenue and earnings growth Earnings are forecast to decline by an average of 53% per year for the foreseeable future. This is considered a major risk. Ultimately, shareholders want to see a good return on their investment and that generally comes from sharing in the company's profits. If profits are expected to decline, then in most cases the share price will decline over time as well. In addition, if the company pays dividends it will also likely need to reduce or cut them, striking a dual blow to total shareholder returns. Currently, the following risks have been identified for the company: Major Risks Earnings are forecast to decline by an average of 53% per year for the foreseeable future. High level of non-cash earnings (162% accrual ratio). Reported Earnings • Mar 18
Full year 2025 earnings: EPS in line with expectations, revenues disappoint Full year 2025 results: EPS: ₩4.90 (up from ₩3.14 in FY 2024). Revenue: ₩501.9b (up 50% from FY 2024). Net income: ₩148.9b (up 78% from FY 2024). Profit margin: 30% (up from 25% in FY 2024). The increase in margin was driven by higher revenue. Revenue missed analyst estimates by 1.7%. Earnings per share (EPS) were mostly in line with analyst estimates. Revenue is forecast to grow 19% p.a. on average during the next 3 years, compared to a 17% growth forecast for the Electrical industry in South Korea. Announcement • Mar 12
Sanil Electric Co., Ltd., Annual General Meeting, Mar 25, 2026 Sanil Electric Co., Ltd., Annual General Meeting, Mar 25, 2026, at 09:01 Tokyo Standard Time. Location: conference room, 118, beonnyeong 2-ro, danwon-gu, gyeonggi-do, ansan South Korea Valuation Update With 7 Day Price Move • Feb 24
Investor sentiment improves as stock rises 18% After last week's 18% share price gain to ₩171,150, the stock trades at a forward P/E ratio of 29x. Average forward P/E is 26x in the Electrical industry in South Korea. Total returns to shareholders of 155% over the past year. Simply Wall St's valuation model estimates the intrinsic value at ₩136,921 per share. Price Target Changed • Feb 14
Price target increased by 7.1% to ₩187,500 Up from ₩175,143, the current price target is an average from 6 analysts. New target price is 29% above last closing price of ₩145,500. Stock is up 109% over the past year. The company is forecast to post earnings per share of ₩4,745 for next year compared to ₩3,136 last year. Valuation Update With 7 Day Price Move • Feb 09
Investor sentiment improves as stock rises 17% After last week's 17% share price gain to ₩159,000, the stock trades at a forward P/E ratio of 27x. Average forward P/E is 24x in the Electrical industry in South Korea. Total returns to shareholders of 129% over the past year. Simply Wall St's valuation model estimates the intrinsic value at ₩161,558 per share. Announcement • Jan 30
Sanil Electric Co., Ltd. to Report Q4, 2025 Results on Feb 05, 2026 Sanil Electric Co., Ltd. announced that they will report Q4, 2025 results on Feb 05, 2026 Price Target Changed • Nov 12
Price target increased by 14% to ₩148,833 Up from ₩130,833, the current price target is an average from 6 analysts. New target price is approximately in line with last closing price of ₩146,600. Stock is up 148% over the past year. The company is forecast to post earnings per share of ₩4,326 for next year compared to ₩3,136 last year. Valuation Update With 7 Day Price Move • Oct 30
Investor sentiment improves as stock rises 16% After last week's 16% share price gain to ₩158,900, the stock trades at a forward P/E ratio of 32x. Average forward P/E is 30x in the Electrical industry in South Korea. Total returns to shareholders of 279% over the past year. Simply Wall St's valuation model estimates the intrinsic value at ₩118,487 per share. Buy Or Sell Opportunity • Oct 25
Now 21% overvalued after recent price rise Over the last 90 days, the stock has risen 46% to ₩144,700. The fair value is estimated to be ₩120,026, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has grown by 56% over the last year. Earnings per share has grown by 73%. Revenue is forecast to grow by 61% in 2 years. Earnings are forecast to grow by 62% in the next 2 years. Valuation Update With 7 Day Price Move • Oct 16
Investor sentiment improves as stock rises 30% After last week's 30% share price gain to ₩138,400, the stock trades at a forward P/E ratio of 28x. Average forward P/E is 24x in the Electrical industry in South Korea. Total returns to shareholders of 212% over the past year. Simply Wall St's valuation model estimates the intrinsic value at ₩119,281 per share. Valuation Update With 7 Day Price Move • Sep 15
Investor sentiment improves as stock rises 19% After last week's 19% share price gain to ₩122,700, the stock trades at a forward P/E ratio of 25x. Average forward P/E is 24x in the Electrical industry in South Korea. Total returns to shareholders of 211% over the past year. Simply Wall St's valuation model estimates the intrinsic value at ₩126,966 per share. Reported Earnings • Aug 29
Second quarter 2025 earnings released: EPS: ₩1,246 (vs ₩688 in 2Q 2024) Second quarter 2025 results: EPS: ₩1,246 (up from ₩688 in 2Q 2024). Revenue: ₩128.3b (up 82% from 2Q 2024). Net income: ₩37.9b (up 130% from 2Q 2024). Profit margin: 30% (up from 23% in 2Q 2024). The increase in margin was driven by higher revenue. Revenue is forecast to grow 20% p.a. on average during the next 3 years, compared to a 16% growth forecast for the Electrical industry in South Korea. Price Target Changed • Aug 23
Price target increased by 7.7% to ₩116,833 Up from ₩108,500, the current price target is an average from 6 analysts. New target price is approximately in line with last closing price of ₩114,800. Stock is up 161% over the past year. The company is forecast to post earnings per share of ₩4,201 for next year compared to ₩3,136 last year. Valuation Update With 7 Day Price Move • Jul 31
Investor sentiment improves as stock rises 17% After last week's 17% share price gain to ₩118,200, the stock trades at a forward P/E ratio of 27x. Average forward P/E is 23x in the Electrical industry in South Korea. Total returns to shareholders of 128% over the past year. Simply Wall St's valuation model estimates the intrinsic value at ₩110,208 per share. Price Target Changed • Jul 31
Price target increased by 9.2% to ₩104,833 Up from ₩96,000, the current price target is an average from 6 analysts. New target price is 11% below last closing price of ₩117,900. Stock is up 126% over the past year. The company is forecast to post earnings per share of ₩4,201 for next year compared to ₩3,136 last year. Valuation Update With 7 Day Price Move • Jun 19
Investor sentiment improves as stock rises 20% After last week's 20% share price gain to ₩84,900, the stock trades at a forward P/E ratio of 19x. Average forward P/E is 18x in the Electrical industry in South Korea. Simply Wall St's valuation model estimates the intrinsic value at ₩126,136 per share. Valuation Update With 7 Day Price Move • May 02
Investor sentiment improves as stock rises 16% After last week's 16% share price gain to ₩57,750, the stock trades at a forward P/E ratio of 16x. Average forward P/E is 13x in the Electrical industry in South Korea. Simply Wall St's valuation model estimates the intrinsic value at ₩44,963 per share. Buy Or Sell Opportunity • Apr 29
Now 24% overvalued Over the last 90 days, the stock has fallen 24% to ₩55,650. The fair value is estimated to be ₩44,828, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue is forecast to grow by 69% in 2 years. Earnings are forecast to grow by 91% in the next 2 years. Announcement • Apr 24
Sanil Electric Co., Ltd. to Report Q1, 2025 Results on Apr 30, 2025 Sanil Electric Co., Ltd. announced that they will report Q1, 2025 results on Apr 30, 2025 Announcement • Mar 14
Sanil Electric Co., Ltd., Annual General Meeting, Mar 28, 2025 Sanil Electric Co., Ltd., Annual General Meeting, Mar 28, 2025, at 09:00 Tokyo Standard Time. Location: conference room, 481, sihwa venture-ro, danwon-gu, gyeonggi-do, ansan South Korea Announcement • Jan 23
Sanil Electric Co., Ltd. to Report Q4, 2024 Results on Feb 05, 2025 Sanil Electric Co., Ltd. announced that they will report Q4, 2024 results on Feb 05, 2025 New Risk • Nov 28
New major risk - Financial data availability The company has not reported any financial data. This is considered a major risk. With no or incomplete audited reported financial data, it is virtually impossible to assess the company's investment potential. Currently, the following risks have been identified for the company: Major Risks No financial data reported. Share price has been highly volatile over the past 3 months (13% average weekly change). 
