Eastroc Beverage (Group) Co., Ltd.

SHSE:605499 Stock Report

Market Cap: CN¥101.7b

Eastroc Beverage (Group) Future Growth

Future criteria checks 3/6

Eastroc Beverage (Group) is forecast to grow earnings and revenue by 17.2% and 17.1% per annum respectively. EPS is expected to grow by 15.6% per annum. Return on equity is forecast to be 30.3% in 3 years.

Key information

17.2%

Earnings growth rate

15.62%

EPS growth rate

Beverage earnings growth10.0%
Revenue growth rate17.1%
Future return on equity30.34%
Analyst coverage

Good

Last updated04 Jun 2026

Recent future growth updates

Recent updates

Narrative Update • Apr 20

605499: Buyback Plan And Lock Ups Will Support Future Returns

Eastroc Beverage (Group) now carries a slightly lower analyst price target of CN¥286.89, down from CN¥298.29. Analysts point to updated assumptions for revenue growth, profit margin and future P/E as key drivers of the revision.
Narrative Update • Apr 06

605499: Follow On Offering And Lock Ups Will Support Future Returns

Analysts have trimmed their price target for Eastroc Beverage (Group) to CN¥298.29 from CN¥321.06, citing updated assumptions for revenue growth, profit margins and a higher future P/E multiple. What's in the News Board meeting scheduled for Mar 30, 2026 to review and approve annual results for the year ended Dec 31, 2025, and to consider the publication of those results and any final dividend recommendation (company filing).
Narrative Update • Mar 23

605499: Follow On Offering And Lock Ups Will Support Future Upside

Analysts have nudged their price target for Eastroc Beverage (Group) slightly higher to about CN¥321 from around CN¥318, citing updated assumptions for revenue growth, profit margins and a modestly higher forward P/E multiple. What's in the News Board meeting scheduled for March 30, 2026 to review and approve annual results for the year ended December 31, 2025, to consider publication of those results, and to consider a recommendation of a final dividend, if any (Key Developments).
Narrative Update • Mar 09

605499: Follow On Offering And Lock Ups Will Support Future Upside

Analysts have marginally reduced their price target for Eastroc Beverage (Group) to CN¥318.36 from CN¥320.28, citing slightly lower assumptions for revenue growth, profit margins, and future P/E multiples in their updated models. What's in the News Eastroc Beverage (Group) has completed a follow on equity offering of H shares totaling about HK$10.14b, with multiple tranches priced at HK$248 per share and a HK$1.488 discount per security, including a new market listing with Regulation S, Rule 144A, and a reserved share offering (Key Developments).
Narrative Update • Feb 21

605499: Follow On Offering And Lock Up Structure Will Drive Future Upside

Analysts kept their CN¥320.28 price target for Eastroc Beverage (Group) broadly unchanged, reflecting only minor adjustments to inputs such as discount rate, revenue growth, profit margin and future P/E assumptions, rather than a change in their overall view of the stock. What's in the News Completed follow-on equity offering of H shares totaling HK$10.140695b, with multiple tranches priced at HK$248 per share and a HK$1.488 discount per security, including a new market listing and reserved share offering features (Key Developments) Previously filed follow-on equity offering of H shares in the same total amount of HK$10.140695b, with similar tranche sizes, maximum price of HK$248 per share, and HK$1.488 discount per security (Key Developments) Upcoming special or extraordinary shareholders meeting on January 16, 2026 at 14:30 China Standard Time in the company’s meeting room in Shenzhen, Guangdong, China (Key Developments) Special or extraordinary shareholders meeting scheduled for March 10, 2026 at 14:30 China Standard Time in the VIP meeting room at Mingliang Science Park in Shenzhen, Guangdong, China (Key Developments) Certain H shares subject to lock-up agreements ending on August 2, 2026 and February 2, 2027, with controlling shareholders agreeing to 6 month and 12 month lock-up periods from the listing date (Key Developments) Valuation Changes Fair Value: The fair value estimate remains unchanged at CN¥320.28, indicating no adjustment to the overall valuation level used.
Narrative Update • Feb 06

605499: Follow On Offering And Lock Up Structure Will Support Future Upside

Analysts have trimmed their price target for Eastroc Beverage (Group) to about ¥320 from around ¥330, citing slightly adjusted assumptions for the discount rate, expected revenue growth, profit margins, and future P/E multiples. What's in the News Eastroc Beverage (Group) completed a follow on equity offering of H shares totaling about HK$10.14b, with multiple tranches of common stock priced around HK$248 per share and offered at a discount of HK$1.488 per share (Key Developments).
Narrative Update • Jan 20

605499: Future Earnings Quality Will Support Upside Into 2026 Extraordinary Meeting

Analysts have trimmed their price target for Eastroc Beverage (Group) by about 1%, to roughly ¥330 from around ¥334, as small tweaks to fair value, profit margin and future P/E assumptions outweighed slightly higher revenue growth expectations. What's in the News Eastroc Beverage (Group) has scheduled a Special or Extraordinary Shareholders Meeting for January 16, 2026, at 14:30 China Standard Time.
Narrative Update • Jan 05

605499: Future Earnings Quality Will Support Upside Into 2026 Shareholder Meeting

Analysts have nudged up their fair value estimate for Eastroc Beverage(Group) from ¥329.74 to ¥333.98, citing slightly higher assumptions for revenue growth, profit margins and future P/E multiples in their refreshed models. What's in the News A special or extraordinary shareholders meeting is scheduled for January 16, 2026, at 14:30 China Standard Time in the company's meeting room in Shenzhen, Guangdong, China (Key Developments).
Narrative Update • Dec 22

605499: Future Earnings Quality Is Expected To Support Continued Share Price Strength

Analysts have trimmed their price target on Eastroc Beverage (Group) slightly to HKD 329.74 from HKD 331.41. This reflects marginally softer profit margin assumptions, despite a modest uptick in expected revenue growth and a slightly lower future P/E multiple.
Narrative Update • Dec 08

605499: Higher Profitability Is Expected To Support Continued Share Price Strength

Analysts have nudged their price target on Eastroc Beverage Group slightly higher, lifting fair value by approximately CNY 2 to about CNY 331 per share. They cite marginally stronger expectations for revenue growth, profitability, and future valuation multiples.
Narrative Update • Nov 24

605499: Projected Profit Margin Improvement Will Drive Continued Price Strength

Analysts have slightly reduced their price target for Eastroc Beverage (Group) from ¥331.99 to ¥329.41, citing modest adjustments to growth and valuation assumptions. Valuation Changes Fair Value: Reduced slightly from CN¥331.99 to CN¥329.41 Discount Rate: Remained essentially unchanged at 6.76% Revenue Growth: Decreased modestly from 20.78% to 20.64% Net Profit Margin: Increased marginally from 22.76% to 22.79% Future P/E: Fell slightly from 26.03x to 25.89x
Narrative Update • Nov 09

605499: Future Earnings Adjustments Will Likely Support Ongoing Share Price Strength

Analysts have modestly increased their price target for Eastroc Beverage (Group) by approximately RMB 2.60 to RMB 331.99, citing slight adjustments to discount rates and future earnings estimates. Valuation Changes Fair Value: Updated to CN¥331.99, up modestly from CN¥329.39.
Narrative Update • Oct 26

Dual Engine Approach And International Expansion Will Redefine Beverage Markets

Analysts have slightly raised their price target for Eastroc Beverage (Group) to ¥329.39, up from ¥325.26. They cite ongoing profitability and modest adjustments to growth outlooks.
User avatar
New Narrative • Mar 30

Dual Engine Approach And International Expansion Will Redefine Beverage Markets

The company's dual-engine strategy and focus on digital transformation enhance revenue growth and consumer loyalty, benefiting future earnings.

Earnings and Revenue Growth Forecasts

SHSE:605499 - Analysts future estimates and past financials data (CNY Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
12/31/202835,3117,5685,7949,24614
12/31/202730,7016,5645,2088,53618
12/31/202625,8005,4993,0897,10717
3/31/202621,9154,6933,7585,995N/A
12/31/202520,8754,4153,9056,174N/A
9/30/202520,1254,3803,4985,887N/A
6/30/202518,7023,9713,0625,263N/A
3/31/202517,2053,6433,4955,561N/A
12/31/202415,8393,3274,1025,789N/A
9/30/202415,1803,0922,9944,303N/A
6/30/202413,6762,6623,2264,251N/A
3/31/202412,2542,2062,4563,417N/A
12/31/202311,2632,0402,3643,281N/A
9/30/202310,5021,9311,8132,618N/A
6/30/20239,6741,7941,7452,611N/A
3/31/20238,9901,5931,6562,459N/A
12/31/20228,5051,4411,2332,026N/A
9/30/20228,0621,3621,1752,084N/A
6/30/20227,5871,2728441,611N/A
3/31/20227,2731,1961,2061,913N/A
12/31/20216,9781,1931,4662,077N/A
9/30/20216,4751,1041,3911,880N/A
6/30/20216,1711,0471,4651,918N/A
3/31/20215,7371,0001,3831,837N/A
12/31/20204,9598126951,340N/A
12/31/20194,209571N/A1,211N/A
12/31/20183,038216N/A195N/A
12/31/20172,844296N/A190N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: 605499's forecast earnings growth (17.2% per year) is above the savings rate (2.4%).

Earnings vs Market: 605499's earnings (17.2% per year) are forecast to grow slower than the CN market (27.2% per year).

High Growth Earnings: 605499's earnings are forecast to grow, but not significantly.

Revenue vs Market: 605499's revenue (17.1% per year) is forecast to grow faster than the CN market (16.5% per year).

High Growth Revenue: 605499's revenue (17.1% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: 605499's Return on Equity is forecast to be high in 3 years time (30.3%)

Discover growth companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2026/06/05 08:41
End of Day Share Price 2026/06/05 00:00
Earnings2026/03/31
Annual Earnings2025/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Eastroc Beverage (Group) Co., Ltd. is covered by 21 analysts. 18 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Ruofan ChenBofA Global Research
Guangyi LiuChina Galaxy Securities Co., Ltd.
Wenbo ChenChina International Capital Corporation Limited