ITAB Group AB (publ)

OM:ITAB Stock Report

Market Cap: SEK 3.7b

ITAB Group Past Earnings Performance

Past criteria checks 2/6

ITAB Group has been growing earnings at an average annual rate of 23.1%, while the Commercial Services industry saw earnings growing at 9.6% annually. Revenues have been growing at an average rate of 14.7% per year. ITAB Group's return on equity is 4.1%, and it has net margins of 1.2%.

Key information

23.07%

Earnings growth rate

20.36%

EPS growth rate

Commercial Services Industry Growth25.53%
Revenue growth rate14.67%
Return on equity4.12%
Net Margin1.23%
Next Earnings Update16 Jul 2026

Recent past performance updates

Analysis Article May 07

ITAB Shop Concept's (STO:ITAB) Weak Earnings May Only Reveal A Part Of The Whole Picture

The market rallied behind ITAB Shop Concept AB (publ)'s ( STO:ITAB ) stock, leading do a rise in the share price after...

Recent updates

Narrative Update Jun 18

ITAB: New Retail Framework Agreements And Rebrand Will Support Future Repricing

Analysts have kept their SEK 22.25 price target for ITAB Group steady, citing largely unchanged assumptions around fair value, revenue growth, profit margins and future P/E, with only marginal tweaks in the discount rate and valuation inputs. What's in the News for ITAB Group ITAB Group AB secured a framework agreement to supply entrance and exit gates, checkout gates and customer flow management solutions to a leading European grocery chain, with products and services estimated at about €8 million over an initial 12‑month term, according to a client announcement.
Narrative Update Jun 03

ITAB: UK Framework Agreement And Name Change Will Support Future Repricing

Analysts have kept their SEK 22.25 price target for ITAB Group unchanged, citing relatively stable assumptions for fair value, revenue growth, profit margin and future P/E, along with an updated discount rate that reflects current risk assessments. What's in the News On May 6, 2026, ITAB Shop Concept AB (publ) changed its name to ITAB Group AB following approval at the Annual General Meeting, reflecting updated company branding and structure.
Narrative Update May 15

ITAB: UK Framework Agreement Will Drive Future Earnings Reassessment

Analysts have trimmed their price target for ITAB Shop Concept from SEK 23.50 to SEK 22.25, reflecting updated assumptions that combine a lower discount rate and P/E multiple with revised views on revenue growth and profit margins. What's in the News On May 6, 2026, ITAB Shop Concept AB changed its name to ITAB Group AB following shareholder approval to amend the Articles of Association (Key Developments).
Narrative Update Apr 30

ITAB: UK Framework Agreement Will Support Future Upside Potential

Analysts have trimmed their price target on ITAB Shop Concept to SEK23.50 from SEK26.67, reflecting updated assumptions for revenue growth, profit margins and the future P/E multiple, along with a slightly higher discount rate. What's in the News ITAB Group secured a framework agreement with a grocery chain in the United Kingdom for delivery and installation of shopfitting, equipment and services across its stores, with an estimated value of €12 million over an initial term of about 3 years, and implementation already underway (Key Developments).
Narrative Update Apr 12

ITAB: Stable Margins And Lower P/E Will Support Further Upside

Analysts have kept their SEK 26.67 price target for ITAB Shop Concept unchanged, indicating only very small tweaks in discount rate, revenue growth, profit margin and future P/E assumptions, rather than any shift in the core outlook. What's in the News At the AGM scheduled for May 6, 2026, shareholders are set to vote on an amendment to ITAB Shop Concept AB (publ)'s Articles of Association concerning a change to the company name (Key Developments).
Narrative Update Mar 27

ITAB: Stable Margins And Lower Multiple Will Support Further Upside

The analyst price target for ITAB Shop Concept is unchanged at SEK 26.67, as analysts keep their fair value view steady while making only marginal tweaks to inputs such as the discount rate, long term revenue growth, profit margin and future P/E assumptions. Valuation Changes Fair Value: SEK 26.67 is unchanged, with no adjustment to the analyst fair value estimate.
Narrative Update Mar 12

ITAB: Lower Discount Rate And Stable Margins Will Support Further Upside

Analysts have slightly adjusted their price target for ITAB Shop Concept to SEK26.67 from SEK27.38, reflecting small tweaks to their fair value estimate, discount rate and assumed future P/E multiple. Valuation Changes Fair Value: trimmed slightly to SEK26.67 from SEK27.38, a modest reduction in the modelled estimate.
Narrative Update Feb 26

ITAB: Higher Required Return Will Still Support Attractive Future Upside

Analysts have trimmed their price target on ITAB Shop Concept to SEK27.38 from SEK28.13, citing modest adjustments to the discount rate, long-term revenue growth, profit margin assumptions and future P/E expectations. Valuation Changes Fair Value: Trimmed from SEK28.13 to SEK27.38, reflecting a small reduction of around 3% in the intrinsic value estimate.
New Narrative Feb 17

Transformational Merger

Following the massive acquisition of HMY in early 2025, ITAB is no longer just a Nordic player but a dominant European force in retail solutions However, as of early 2026, the market is currently expressing skepticism about the speed of this integration, as reflected in the recent share price volatility 1. The Narrative: The Integrated Retail Architect The Story: ITABs narrative has shifted from being a manufacturer of "shelves and checkouts" to a Solution Provider.
Narrative Update Feb 11

ITAB: Higher Discount Rate Will Still Support Attractive Future Upside

Analysts have adjusted their price target for ITAB Shop Concept from SEK 31.33 to SEK 28.13, reflecting updated assumptions around discount rates, revenue growth, margins, and future P/E levels. Valuation Changes Fair Value: from SEK 31.33 to SEK 28.13, a moderate reduction in the estimated equity value per share.
Analysis Article Feb 11

ITAB Shop Concept AB (publ) (STO:ITAB) Doing What It Can To Lift Shares

ITAB Shop Concept AB (publ)'s ( STO:ITAB ) price-to-earnings (or "P/E") ratio of 17.9x might make it look like a buy...
Analysis Article Aug 02

ITAB Shop Concept AB (publ)'s (STO:ITAB) 27% Cheaper Price Remains In Tune With Earnings

To the annoyance of some shareholders, ITAB Shop Concept AB (publ) ( STO:ITAB ) shares are down a considerable 27% in...
Analysis Article Jul 03

Does ITAB Shop Concept (STO:ITAB) Have A Healthy Balance Sheet?

Howard Marks put it nicely when he said that, rather than worrying about share price volatility, 'The possibility of...
Analysis Article May 07

ITAB Shop Concept's (STO:ITAB) Weak Earnings May Only Reveal A Part Of The Whole Picture

The market rallied behind ITAB Shop Concept AB (publ)'s ( STO:ITAB ) stock, leading do a rise in the share price after...
Analysis Article May 01

ITAB Shop Concept AB (publ)'s (STO:ITAB) Shares Leap 26% Yet They're Still Not Telling The Full Story

The ITAB Shop Concept AB (publ) ( STO:ITAB ) share price has done very well over the last month, posting an excellent...
User avatar
New Narrative Mar 19

Acquisition Of HMY To Streamline Operations And Expand Market Offerings

Strategic acquisitions and operational enhancements are expected to improve margins and drive earnings growth in the coming years.
Analysis Article Mar 04

ITAB Shop Concept (STO:ITAB) Seems To Use Debt Rather Sparingly

The external fund manager backed by Berkshire Hathaway's Charlie Munger, Li Lu, makes no bones about it when he says...
Analysis Article Nov 05

ITAB Shop Concept (STO:ITAB) Posted Healthy Earnings But There Are Some Other Factors To Be Aware Of

Investors were disappointed with ITAB Shop Concept AB (publ)'s ( STO:ITAB ) earnings, despite the strong profit...
Analysis Article Apr 25

ITAB Shop Concept (STO:ITAB) Will Pay A Larger Dividend Than Last Year At SEK0.75

ITAB Shop Concept AB (publ) ( STO:ITAB ) will increase its dividend from last year's comparable payment on the 22nd of...
Analysis Article Apr 21

ITAB Shop Concept's (STO:ITAB) Returns On Capital Are Heading Higher

To find a multi-bagger stock, what are the underlying trends we should look for in a business? Firstly, we'll want to...
Analysis Article Apr 10

ITAB Shop Concept's (STO:ITAB) Upcoming Dividend Will Be Larger Than Last Year's

ITAB Shop Concept AB (publ)'s ( STO:ITAB ) dividend will be increasing from last year's payment of the same period to...
Analysis Article Feb 23

ITAB Shop Concept AB (publ)'s (STO:ITAB) Share Price Boosted 26% But Its Business Prospects Need A Lift Too

Despite an already strong run, ITAB Shop Concept AB (publ) ( STO:ITAB ) shares have been powering on, with a gain of...
Analysis Article Feb 22

ITAB Shop Concept's (STO:ITAB) Dividend Will Be Increased To SEK0.75

ITAB Shop Concept AB (publ) ( STO:ITAB ) will increase its dividend from last year's comparable payment on the 22nd of...
Analysis Article Feb 15

ITAB Shop Concept's (STO:ITAB) Solid Earnings Have Been Accounted For Conservatively

ITAB Shop Concept AB (publ) ( STO:ITAB ) announced a healthy earnings result recently, and the market rewarded it with...

Revenue & Expenses Breakdown

How ITAB Group makes and spends money. Based on latest reported earnings, on an LTM basis.


Earnings and Revenue History

OM:ITAB Revenue, expenses and earnings (SEK Millions)
DateRevenueEarningsG+A ExpensesR&D Expenses
31 Mar 2612,8831592,4280
31 Dec 2512,7801312,4080
30 Sep 2511,1292162,1860
30 Jun 259,3851681,9390
31 Mar 257,8282481,6380
31 Dec 246,5853101,3760
30 Sep 246,4153531,3300
30 Jun 246,3913851,2830
31 Mar 246,2103411,2560
31 Dec 236,1392821,2620
30 Sep 236,2402301,2580
30 Jun 236,4612461,2410
31 Mar 236,6572141,2430
31 Dec 226,8682241,2150
30 Sep 226,8881741,0140
30 Jun 226,5631021,0530
31 Mar 226,280881,0860
31 Dec 216,087871,1270
30 Sep 215,872-31,3730
30 Jun 215,705101,3410
31 Mar 215,43081,2860
31 Dec 205,323-211,3000
30 Sep 205,333-31,3380
30 Jun 205,488-131,3930
31 Mar 205,877381,4600
31 Dec 196,0641201,4690
30 Sep 196,0681391,4310
30 Jun 196,1301501,4280
31 Mar 196,1531401,4380
31 Dec 186,031901,4340
30 Sep 186,1512081,4390
30 Jun 186,3442841,4220
31 Mar 186,3423001,3940
31 Dec 176,3813191,3760
30 Sep 176,5062611,3570
30 Jun 176,1912561,2840
31 Mar 175,8482561,1870
31 Dec 165,4172411,0820
30 Sep 165,0053159850
30 Jun 165,0413239730
31 Mar 165,1313439720
31 Dec 155,1933509780
30 Sep 154,9903239700
30 Jun 154,6262719210

Quality Earnings: ITAB has high quality earnings.

Growing Profit Margin: ITAB's current net profit margins (1.2%) are lower than last year (3.2%).


Free Cash Flow vs Earnings Analysis


Past Earnings Growth Analysis

Earnings Trend: ITAB's earnings have grown significantly by 23.1% per year over the past 5 years.

Accelerating Growth: ITAB's has had negative earnings growth over the past year, so it can't be compared to its 5-year average.

Earnings vs Industry: ITAB had negative earnings growth (-36.1%) over the past year, making it difficult to compare to the Commercial Services industry average (9.4%).


Return on Equity

High ROE: ITAB's Return on Equity (4.1%) is considered low.


Return on Assets


Return on Capital Employed


Discover strong past performing companies

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2026/06/20 15:31
End of Day Share Price 2026/06/18 00:00
Earnings2026/03/31
Annual Earnings2025/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

ITAB Group AB (publ) is covered by 7 analysts. 3 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Johan BrownABG Sundal Collier Sponsored
Mikael HolmDanske Bank
Karl-Johan BonnevierDNB Carnegie