HD HYUNDAI Marine Solution CO.,LTD.

KOSE:A443060 Stock Report

Market Cap: ₩10.1t

HD HYUNDAI Marine SolutionLTD Future Growth

Future criteria checks 2/6

HD HYUNDAI Marine SolutionLTD is forecast to grow earnings and revenue by 17.4% and 13.8% per annum respectively. EPS is expected to grow by 16.3% per annum. Return on equity is forecast to be 40.9% in 3 years.

Key information

17.4%

Earnings growth rate

16.34%

EPS growth rate

Commercial Services earnings growth18.8%
Revenue growth rate13.8%
Future return on equity40.91%
Analyst coverage

Good

Last updated28 Jun 2026

Recent future growth updates

Recent updates

Narrative Update • Jun 26

A443060: Higher Margin Outlook Will Support A Stronger Future Earnings Profile

Analysts have lifted their fair value estimate for HD HYUNDAI Marine SolutionLTD from about ₩270,700 to roughly ₩322,700, reflecting updated assumptions for revenue growth, profit margin and future P/E multiples. What's in the News for HD HYUNDAI Marine SolutionLTD No recent company specific news items were available from the provided sources for HD HYUNDAI Marine SolutionLTD.
New Narrative • May 13

Digital Solutions And Service Contracts Will Shape A Balanced Outlook Here

Catalysts About HD HYUNDAI Marine SolutionLTD HD HYUNDAI Marine SolutionLTD provides aftermarket services, retrofit projects and digital solutions for marine vessels and related power systems. What are the underlying business or industry changes driving this perspective?
New Narrative • Apr 27

Dual Fuel Engines And LTSAs Will Drive Powerful Long Term Core Margin Expansion

Catalysts About HD HYUNDAI Marine SolutionLTD HD HYUNDAI Marine SolutionLTD provides marine aftermarket services, retrofit projects and digital solutions across core ship and gas related systems. What are the underlying business or industry changes driving this perspective?
Analysis Article • Dec 25

Some Investors May Be Worried About HD HYUNDAI Marine SolutionLTD's (KRX:443060) Returns On Capital

If you're not sure where to start when looking for the next multi-bagger, there are a few key trends you should keep an...
Analysis Article • Nov 13

Calculating The Fair Value Of HD HYUNDAI Marine Solution CO.,LTD. (KRX:443060)

Key Insights The projected fair value for HD HYUNDAI Marine SolutionLTD is ₩205,443 based on 2 Stage Free Cash Flow to...
Analysis Article • Sep 09

We Think HD HYUNDAI Marine SolutionLTD (KRX:443060) Can Manage Its Debt With Ease

The external fund manager backed by Berkshire Hathaway's Charlie Munger, Li Lu, makes no bones about it when he says...
Analysis Article • Jul 31

A Look At The Fair Value Of HD HYUNDAI Marine Solution CO.,LTD. (KRX:443060)

Key Insights Using the 2 Stage Free Cash Flow to Equity, HD HYUNDAI Marine SolutionLTD fair value estimate is ₩202,722...
Analysis Article • Jul 04

Why You Should Care About HD HYUNDAI Marine SolutionLTD's (KRX:443060) Strong Returns On Capital

Finding a business that has the potential to grow substantially is not easy, but it is possible if we look at a few key...

Earnings and Revenue Growth Forecasts

KOSE:A443060 - Analysts future estimates and past financials data (KRW Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
12/31/20283,149,560528,214456,400486,3338
12/31/20272,716,902435,374416,286423,74411
12/31/20262,422,250367,018391,000396,3336
3/31/20262,071,712304,392253,307271,275N/A
12/31/20251,982,701269,571306,514324,128N/A
9/30/20251,929,868264,474261,407276,491N/A
6/30/20251,877,954243,251259,351274,164N/A
3/31/20251,848,087246,933253,606265,362N/A
12/31/20241,745,459227,940236,529246,532N/A
9/30/20241,668,379192,334202,170209,885N/A
6/30/20241,565,764174,429157,293163,474N/A
3/31/20241,470,671156,595129,283133,352N/A
12/31/20231,430,463151,11670,29972,858N/A
12/31/20221,333,799104,92745,98651,538N/A
12/31/20211,087,74689,56462,29768,373N/A
12/31/20201,008,971108,00945,64448,988N/A
12/31/2019809,02189,012N/A158,527N/A
12/31/2018414,48954,336N/A108,759N/A
12/31/2017240,34440,035N/A-24,377N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: A443060's forecast earnings growth (17.4% per year) is above the savings rate (3.1%).

Earnings vs Market: A443060's earnings (17.4% per year) are forecast to grow slower than the KR market (35.2% per year).

High Growth Earnings: A443060's earnings are forecast to grow, but not significantly.

Revenue vs Market: A443060's revenue (13.8% per year) is forecast to grow slower than the KR market (17.9% per year).

High Growth Revenue: A443060's revenue (13.8% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: A443060's Return on Equity is forecast to be very high in 3 years time (40.9%).

Discover growth companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2026/07/01 13:49
End of Day Share Price 2026/07/01 00:00
Earnings2026/03/31
Annual Earnings2025/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

HD HYUNDAI Marine Solution CO.,LTD. is covered by 14 analysts. 11 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Hyun ParkCGS International
Yongmin KimCGS International
Jini LeeDaishin Securities Co. Ltd.