Aeon Co. (M) Bhd.

KLSE:AEON Stock Report

Market Cap: RM 1.8b

Aeon (M) Bhd Future Growth

Future criteria checks 2/6

Aeon (M) Bhd is forecast to grow earnings and revenue by 13.2% and 4.1% per annum respectively. EPS is expected to grow by 13.2% per annum. Return on equity is forecast to be 8.1% in 3 years.

Key information

13.2%

Earnings growth rate

13.16%

EPS growth rate

Consumer Retailing earnings growth16.0%
Revenue growth rate4.1%
Future return on equity8.14%
Analyst coverage

Good

Last updated26 Aug 2025

Recent future growth updates

Aeon Co. (M) Bhd. Just Missed Earnings - But Analysts Have Updated Their Models

Mar 02
Aeon Co. (M) Bhd. Just Missed Earnings - But Analysts Have Updated Their Models

Recent updates

Aeon (M) Bhd's (KLSE:AEON) Strong Earnings Are Of Good Quality

Apr 30
Aeon (M) Bhd's (KLSE:AEON) Strong Earnings Are Of Good Quality

Aeon (M) Bhd (KLSE:AEON) Is Paying Out A Larger Dividend Than Last Year

Apr 24
Aeon (M) Bhd (KLSE:AEON) Is Paying Out A Larger Dividend Than Last Year

Aeon Co. (M) Bhd. Just Missed Earnings - But Analysts Have Updated Their Models

Mar 02
Aeon Co. (M) Bhd. Just Missed Earnings - But Analysts Have Updated Their Models

Aeon Co. (M) Bhd.'s (KLSE:AEON) Popularity With Investors Is Clear

Dec 31
Aeon Co. (M) Bhd.'s (KLSE:AEON) Popularity With Investors Is Clear

Aeon (M) Bhd (KLSE:AEON) Is Posting Promising Earnings But The Good News Doesn’t Stop There

Sep 05
Aeon (M) Bhd (KLSE:AEON) Is Posting Promising Earnings But The Good News Doesn’t Stop There

Here's Why Aeon (M) Bhd (KLSE:AEON) Has A Meaningful Debt Burden

Aug 12
Here's Why Aeon (M) Bhd (KLSE:AEON) Has A Meaningful Debt Burden

Aeon (M) Bhd (KLSE:AEON) Has Affirmed Its Dividend Of MYR0.04

May 25
Aeon (M) Bhd (KLSE:AEON) Has Affirmed Its Dividend Of MYR0.04

There's No Escaping Aeon Co. (M) Bhd.'s (KLSE:AEON) Muted Earnings Despite A 31% Share Price Rise

May 24
There's No Escaping Aeon Co. (M) Bhd.'s (KLSE:AEON) Muted Earnings Despite A 31% Share Price Rise

We Like These Underlying Return On Capital Trends At Aeon (M) Bhd (KLSE:AEON)

May 21
We Like These Underlying Return On Capital Trends At Aeon (M) Bhd (KLSE:AEON)

Aeon (M) Bhd (KLSE:AEON) Has Announced That It Will Be Increasing Its Dividend To MYR0.04

May 18
Aeon (M) Bhd (KLSE:AEON) Has Announced That It Will Be Increasing Its Dividend To MYR0.04

Aeon (M) Bhd (KLSE:AEON) Hasn't Managed To Accelerate Its Returns

May 25
Aeon (M) Bhd (KLSE:AEON) Hasn't Managed To Accelerate Its Returns

Earnings and Revenue Growth Forecasts

KLSE:AEON - Analysts future estimates and past financials data (MYR Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
12/31/20274,7921812887066
12/31/20264,5941683096867
12/31/20254,4191563316527
6/30/20254,318123281537N/A
3/31/20254,339139308539N/A
12/31/20244,262128397640N/A
9/30/20244,225137427676N/A
6/30/20244,178132354595N/A
3/31/20244,190134322717N/A
12/31/20234,129115249630N/A
9/30/20234,157107244571N/A
6/30/20234,184104225506N/A
3/31/20234,246121607725N/A
12/31/20224,141111586705N/A
9/30/20224,071157841941N/A
6/30/20223,840128730826N/A
3/31/20223,61991501589N/A
12/31/20213,63085632699N/A
9/30/20213,55541313358N/A
6/30/20213,79477700736N/A
3/31/20213,87456698719N/A
12/31/20204,05141350396N/A
9/30/20204,30564515632N/A
6/30/20204,37855277459N/A
3/31/20204,52384362597N/A
12/31/20194,539109415689N/A
9/30/20194,479113303633N/A
6/30/20194,482119125537N/A
3/31/20194,446110N/A522N/A
12/31/20184,354105N/A564N/A
9/30/20184,31991N/A479N/A
6/30/20184,21589N/A453N/A
3/31/20184,161107N/A547N/A
12/31/20174,123105N/A385N/A
9/30/20174,07192N/A570N/A
6/30/20174,07486N/A465N/A
3/31/20174,04077N/A264N/A
12/31/20164,03980N/A465N/A
9/30/20163,99192N/A248N/A
6/30/20163,967116N/A449N/A
3/31/20163,803113N/A235N/A
12/31/20153,835133N/A297N/A
9/30/20153,831170N/A289N/A
6/30/20153,820184N/A222N/A
3/31/20153,867215N/A589N/A
12/31/20143,705213N/A365N/A
9/30/20143,666213N/A427N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: AEON's forecast earnings growth (13.2% per year) is above the savings rate (3.7%).

Earnings vs Market: AEON's earnings (13.2% per year) are forecast to grow faster than the MY market (10% per year).

High Growth Earnings: AEON's earnings are forecast to grow, but not significantly.

Revenue vs Market: AEON's revenue (4.1% per year) is forecast to grow slower than the MY market (5.5% per year).

High Growth Revenue: AEON's revenue (4.1% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: AEON's Return on Equity is forecast to be low in 3 years time (8.1%).

Discover growth companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/09/13 15:56
End of Day Share Price 2025/09/12 00:00
Earnings2025/06/30
Annual Earnings2024/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Aeon Co. (M) Bhd. is covered by 19 analysts. 7 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Pei WongAffin Hwang Investment Bank
null nullBIMB Securities Sdn. Bhd
Saffa Binti Mohd AnwarBIMB Securities Sdn. Bhd