Dana Incorporated

NYSE:DAN Stock Report

Market Cap: US$2.4b

Dana Valuation

Is DAN undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of DAN when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Discounted Cash Flow
Simply Wall St
US$14.99
Fair Value
23.4% overvalued intrinsic discount
7
Number of Analysts

Below Fair Value: DAN ($18.51) is trading above our estimate of fair value ($14.99)

Significantly Below Fair Value: DAN is trading above our estimate of fair value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for DAN?

Key metric: As DAN is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for DAN. This is calculated by dividing DAN's market cap by their current earnings.
What is DAN's PE Ratio?
PE Ratio86.7x
EarningsUS$28.00m
Market CapUS$2.43b

Price to Earnings Ratio vs Peers

How does DAN's PE Ratio compare to its peers?

The above table shows the PE ratio for DAN vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average14.1x
GTX Garrett Motion
8.6x-3.42%US$2.6b
PHIN PHINIA
19.9x22.74%US$2.2b
LCII LCI Industries
16.5x10.95%US$2.5b
VC Visteon
11.3x-1.89%US$3.3b
DAN Dana
86.7x82.20%US$2.4b

Price-To-Earnings vs Peers: DAN is expensive based on its Price-To-Earnings Ratio (86.7x) compared to the peer average (14.1x).

Price to Earnings Ratio vs Industry

How does DAN's PE Ratio compare vs other companies in the US Auto Components Industry?

0 CompaniesPrice / EarningsEstimated GrowthMarket Cap
No more companies available in this PE range
DAN 86.7xIndustry Avg. 16.7xNo. of Companies5PE01632486480+
0 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: DAN is expensive based on its Price-To-Earnings Ratio (86.7x) compared to the US Auto Components industry average (16.7x).

Price to Earnings Ratio vs Fair Ratio

What is DAN's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

DAN PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio86.7x
Fair PE Ratio110.1x

Price-To-Earnings vs Fair Ratio: DAN is good value based on its Price-To-Earnings Ratio (86.7x) compared to the estimated Fair Price-To-Earnings Ratio (110.1x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst DAN forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentUS$18.51
US$23.71
+28.12%
10.26%US$26.00US$18.00n/a7
Aug ’26US$15.64
US$22.43
+43.41%
10.62%US$25.00US$17.00n/a7
Jul ’26US$17.51
US$22.43
+28.09%
10.88%US$25.00US$17.00n/a7
Jun ’26US$16.63
US$19.29
+15.97%
11.67%US$23.00US$15.00n/a7
May ’26US$14.10
US$17.43
+23.61%
23.53%US$23.00US$11.00n/a7
Apr ’26US$13.22
US$20.14
+52.37%
12.57%US$23.00US$16.00n/a7
Mar ’26US$14.87
US$20.14
+35.46%
12.57%US$23.00US$16.00n/a7
Feb ’26US$15.94
US$19.43
+21.89%
17.59%US$23.00US$13.00n/a7
Jan ’26US$11.56
US$13.86
+19.87%
26.57%US$19.00US$9.00n/a7
Dec ’25US$10.00
US$10.14
+1.43%
21.36%US$14.00US$7.00n/a7
Nov ’25US$7.91
US$10.43
+31.84%
26.06%US$16.00US$7.00n/a7
Oct ’25US$10.56
US$13.29
+25.81%
18.75%US$17.00US$9.00n/a7
Sep ’25US$11.29
US$14.00
+24.00%
12.07%US$17.00US$12.00n/a7
Aug ’25US$12.12
US$14.14
+16.69%
10.97%US$17.00US$13.00US$15.647
Jul ’25US$11.84
US$14.29
+20.66%
12.25%US$18.00US$12.00US$17.517
Jun ’25US$14.06
US$14.88
+5.80%
12.77%US$18.00US$13.00US$16.638
May ’25US$13.26
US$14.88
+12.18%
12.77%US$18.00US$13.00US$14.108
Apr ’25US$12.64
US$15.00
+18.67%
10.54%US$18.00US$13.00US$13.228
Mar ’25US$12.74
US$15.50
+21.66%
13.30%US$19.00US$13.00US$14.878
Feb ’25US$14.01
US$15.88
+13.31%
13.15%US$19.00US$14.00US$15.948
Jan ’25US$14.61
US$16.25
+11.23%
15.00%US$21.00US$14.00US$11.568
Dec ’24US$13.69
US$16.00
+16.87%
16.54%US$21.00US$13.00US$10.008
Nov ’24US$11.27
US$16.13
+43.08%
15.64%US$21.00US$14.00US$7.918
Oct ’24US$14.67
US$19.00
+29.52%
10.19%US$22.00US$17.00US$10.568
Sep ’24US$16.44
US$19.29
+17.31%
9.88%US$22.00US$17.00US$11.297
Aug ’24US$19.16
US$19.71
+2.89%
8.45%US$22.00US$17.00US$12.127
AnalystConsensusTarget
Consensus Narrative from 7 Analysts
US$23.71
Fair Value
21.9% undervalued intrinsic discount
7
Number of Analysts

Analyst Forecast: Target price is more than 20% higher than the current share price and analysts are within a statistically confident range of agreement.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/08/17 15:04
End of Day Share Price 2025/08/15 00:00
Earnings2025/06/30
Annual Earnings2024/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Dana Incorporated is covered by 27 analysts. 5 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Brian JohnsonBarclays
Dan LevyBarclays
James PicarielloBNP Paribas Exane