Adore Beauty Group Limited

ASX:ABY Stock Report

Market Cap: AU$25.8m

Adore Beauty Group Future Growth

Future criteria checks 1/6

Adore Beauty Group is forecast to grow revenue at 6.9% per annum.

Key information

n/a

Earnings growth rate

n/a

EPS growth rate

Specialty Retail earnings growth11.0%
Revenue growth rate6.9%
Future return on equity6.17%
Analyst coverage

Low

Last updated05 Jun 2026

Recent future growth updates

Recent updates

Narrative Update Apr 25

ABY: Stable Assumptions And Margins Will Support Future Upside Potential

Analysts have made only minor tweaks to their underlying assumptions for Adore Beauty Group, keeping their fair value view effectively unchanged and resulting in a steady A$1.00 price target for the shares. Valuation Changes Fair Value: Model fair value remains unchanged at A$1.00 per share.
Narrative Update Apr 11

ABY: Higher Discount Rate Assumptions Will Still Support Long Term Profitability

Analysts have trimmed their price target for Adore Beauty Group from about A$1.27 to A$1.00. This reflects slightly higher discount rate assumptions and lower profit margin expectations, partly offset by adjustments to revenue growth and future P/E inputs.
Narrative Update Mar 27

ABY: Stable Forecast Assumptions Will Support Stronger Long Term Profitability

Analysts have maintained their A$1.27 price target on Adore Beauty Group, citing largely unchanged assumptions for revenue growth, profit margin, and future P/E, along with a slightly revised discount rate. Valuation Changes Fair Value: The A$1.27 fair value estimate is unchanged, indicating no shift in the overall valuation anchor used in the model.
Narrative Update Mar 13

ABY: New CFO Appointment Will Support Stronger Long Term Profitability

Analysts have maintained their A$1.27 price target for Adore Beauty Group, citing only minor adjustments to assumptions such as the discount rate, long term revenue growth, profit margin, and future P/E multiples as the reason for keeping their valuation unchanged. Valuation Changes Fair Value: A$1.27 remains unchanged based on the updated assumptions.
New Narrative Mar 12

Store Expansion And Owned Brands Will Reshape This Omnichannel Beauty Retailer

Catalysts About Adore Beauty Group Adore Beauty Group operates an omnichannel beauty retail business supported by an e commerce platform, a growing physical store network, and higher margin owned brands. What are the underlying business or industry changes driving this perspective?
Narrative Update Feb 26

ABY: New CFO Appointment Will Support Stronger Long Term Profitability

Analysts have reduced their price target on Adore Beauty Group from A$1.53 to A$1.27, citing updated assumptions that include a higher discount rate, a lower profit margin, a slightly higher expected revenue growth rate, and a higher future P/E multiple. What's in the News Adore Beauty Group Limited appointed Marcus Crowe as Chief Financial Officer, with the role effective from 27 January 2026 (Key Developments).
New Narrative Feb 26

Store Rollout And Margin Pressures Will Eventually Reward Long Term Patience

Catalysts About Adore Beauty Group Adore Beauty Group operates an omnichannel beauty retail business with ecommerce, physical stores, and higher margin owned brands. What are the underlying business or industry changes driving this perspective?
Analysis Article Dec 18

Investors Appear Satisfied With Adore Beauty Group Limited's (ASX:ABY) Prospects

It's not a stretch to say that Adore Beauty Group Limited's ( ASX:ABY ) price-to-sales (or "P/S") ratio of 0.5x right...
New Narrative Aug 31

Expanding Retail And Digital Personalization Will Unlock Market Potential

Key Takeaways Accelerated retail expansion and investment in personalization are boosting customer acquisition, retention, and sales growth through an improved omnichannel experience. Expansion of owned brands and greater marketing efficiency are improving margins, profitability, and decreasing dependence on third-party suppliers.
Analysis Article Aug 27

Optimistic Investors Push Adore Beauty Group Limited (ASX:ABY) Shares Up 34% But Growth Is Lacking

Adore Beauty Group Limited ( ASX:ABY ) shares have continued their recent momentum with a 34% gain in the last month...
Analysis Article Jul 02

Market Participants Recognise Adore Beauty Group Limited's (ASX:ABY) Earnings

Adore Beauty Group Limited's ( ASX:ABY ) price-to-earnings (or "P/E") ratio of 37.6x might make it look like a strong...
Analysis Article Aug 20

Investors Aren't Entirely Convinced By Adore Beauty Group Limited's (ASX:ABY) Revenues

It's not a stretch to say that Adore Beauty Group Limited's ( ASX:ABY ) price-to-sales (or "P/S") ratio of 0.6x right...
Analysis Article Mar 06

Revenues Tell The Story For Adore Beauty Group Limited (ASX:ABY)

There wouldn't be many who think Adore Beauty Group Limited's ( ASX:ABY ) price-to-sales (or "P/S") ratio of 0.6x is...
Analysis Article Jul 24

Investors Appear Satisfied With Adore Beauty Group Limited's (ASX:ABY) Prospects

It's not a stretch to say that Adore Beauty Group Limited's ( ASX:ABY ) price-to-sales (or "P/S") ratio of 0.5x right...
Analysis Article Dec 06

What Is Adore Beauty Group Limited's (ASX:ABY) Share Price Doing?

Adore Beauty Group Limited ( ASX:ABY ), is not the largest company out there, but it saw a double-digit share price...
Analysis Article Oct 18

Calculating The Intrinsic Value Of Adore Beauty Group Limited (ASX:ABY)

Today we will run through one way of estimating the intrinsic value of Adore Beauty Group Limited ( ASX:ABY ) by...
Analysis Article Jun 11

Adore Beauty Group Limited's (ASX:ABY) Intrinsic Value Is Potentially 97% Above Its Share Price

Does the June share price for Adore Beauty Group Limited ( ASX:ABY ) reflect what it's really worth? Today, we will...
Analysis Article Mar 01

Adore Beauty Group's (ASX:ABY) Robust Earnings Are Supported By Other Strong Factors

The subdued stock price reaction suggests that Adore Beauty Group Limited's ( ASX:ABY ) strong earnings didn't offer...
Analysis Article Jan 23

What Percentage Of Adore Beauty Group Limited (ASX:ABY) Shares Do Insiders Own?

If you want to know who really controls Adore Beauty Group Limited ( ASX:ABY ), then you'll have to look at the makeup...

Earnings and Revenue Growth Forecasts

ASX:ABY - Analysts future estimates and past financials data (AUD Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
6/30/2028245N/A6121
6/30/2027231N/A-3101
6/30/2026213N/A-651
12/28/20252080-59N/A
9/28/20252031-28N/A
6/30/2025199108N/A
3/31/20251981-16N/A
12/31/20241982-13N/A
9/30/2024197226N/A
6/30/2024196258N/A
3/31/2024192147N/A
12/31/2023189135N/A
9/30/2023185013N/A
6/30/2023182-1-11N/A
3/31/2023181024N/A
12/31/2022181058N/A
9/30/2022190135N/A
6/30/2022200213N/A
3/31/2022198112N/A
12/31/2021196002N/A
9/30/2021188113N/A
6/30/2021179124N/A
3/31/2021172346N/A
12/31/2020165468N/A
9/30/2020143257N/A
6/30/2020121-135N/A
6/30/2019731N/A1N/A
6/30/2018532N/A1N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: Insufficient data to determine if ABY's forecast earnings growth is above the savings rate (3.6%).

Earnings vs Market: Insufficient data to determine if ABY's earnings are forecast to grow faster than the Australian market

High Growth Earnings: Insufficient data to determine if ABY's earnings are expected to grow significantly over the next 3 years.

Revenue vs Market: ABY's revenue (6.9% per year) is forecast to grow faster than the Australian market (6.1% per year).

High Growth Revenue: ABY's revenue (6.9% per year) is forecast to grow slower than 20% per year.


Earnings per Share Growth Forecasts


Future Return on Equity

Future ROE: ABY's Return on Equity is forecast to be low in 3 years time (6.2%).


Discover growth companies

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2026/06/11 02:57
End of Day Share Price 2026/06/11 00:00
Earnings2025/12/28
Annual Earnings2025/06/30

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Adore Beauty Group Limited is covered by 8 analysts. 1 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Chamithri RatnapalaBell Potter
Leo ArmatiBell Potter
Jin Cong WangCitigroup Inc