Amway (Malaysia) Holdings Berhad

KLSE:AMWAY Stock Report

Market Cap: RM 1.1b

Amway (Malaysia) Holdings Berhad Valuation

Is AMWAY undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

5/6

Valuation Score 5/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of AMWAY when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: AMWAY (MYR6.85) is trading below our estimate of fair value (MYR34.57)

Significantly Below Fair Value: AMWAY is trading below fair value by more than 20%.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for AMWAY?

Other financial metrics that can be useful for relative valuation.

AMWAY key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue0.6x
Enterprise Value/EBITDA4.8x
PEG Ratio-0.9x

Price to Earnings Ratio vs Peers

How does AMWAY's PE Ratio compare to its peers?

The above table shows the PE ratio for AMWAY vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average34.4x
ATLAN Atlan Holdings Bhd
32.6xn/aRM 667.1m
MYNEWS Mynews Holdings Berhad
73.1x59.9%RM 480.2m
MSTGOLF MST Golf Group Berhad
27.3xn/aRM 213.4m
TOMEI Tomei Consolidated Berhad
4.4xn/aRM 257.8m
AMWAY Amway (Malaysia) Holdings Berhad
8.3x-8.7%RM 1.1b

Price-To-Earnings vs Peers: AMWAY is good value based on its Price-To-Earnings Ratio (8.3x) compared to the peer average (34.4x).


Price to Earnings Ratio vs Industry

How does AMWAY's PE Ratio compare vs other companies in the Asian Specialty Retail Industry?

0 CompaniesPrice / EarningsEstimated GrowthMarket Cap
Industry Avg.n/a13.0%
n/an/an/a
No. of CompaniesPE048121620

Fetching data

0 CompaniesPrice / EarningsEstimated GrowthMarket Cap
Industry Avg.n/a13.0%
n/an/an/a
No more companies

Price-To-Earnings vs Industry: AMWAY is good value based on its Price-To-Earnings Ratio (8.3x) compared to the Asian Specialty Retail industry average (17.5x).


Price to Earnings Ratio vs Fair Ratio

What is AMWAY's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

AMWAY PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio8.3x
Fair PE Ratio10.2x

Price-To-Earnings vs Fair Ratio: AMWAY is good value based on its Price-To-Earnings Ratio (8.3x) compared to the estimated Fair Price-To-Earnings Ratio (10.2x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst AMWAY forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentRM 6.85
RM 6.85
0%
6.6%RM 7.30RM 6.40n/a2
Sep ’25RM 6.88
RM 6.85
-0.4%
6.6%RM 7.30RM 6.40n/a2
Aug ’25RM 7.00
RM 7.05
+0.7%
9.2%RM 7.70RM 6.40n/a2
Jul ’25RM 7.20
RM 7.05
-2.1%
9.2%RM 7.70RM 6.40n/a2
Jun ’25RM 7.40
RM 7.05
-4.7%
9.2%RM 7.70RM 6.40n/a2
May ’25RM 7.22
RM 7.05
-2.4%
9.2%RM 7.70RM 6.40n/a2
Apr ’25RM 7.41
RM 7.05
-4.9%
9.2%RM 7.70RM 6.40n/a2
Mar ’25RM 7.21
RM 7.05
-2.2%
9.2%RM 7.70RM 6.40n/a2
Feb ’25RM 6.84
RM 5.75
-15.9%
0.9%RM 5.80RM 5.70n/a2
Jan ’25RM 5.88
RM 5.75
-2.2%
0.9%RM 5.80RM 5.70n/a2
Dec ’24RM 5.55
RM 5.75
+3.6%
0.9%RM 5.80RM 5.70n/a2
Nov ’24RM 5.25
RM 5.75
+9.5%
2.6%RM 5.90RM 5.60n/a2
Oct ’24RM 5.30
RM 5.75
+8.5%
2.6%RM 5.90RM 5.60n/a2
Sep ’24RM 5.36
RM 5.75
+7.3%
2.6%RM 5.90RM 5.60RM 6.882
Aug ’24RM 5.33
RM 5.75
+7.9%
9.6%RM 6.30RM 5.20RM 7.002
Jul ’24RM 5.33
RM 5.75
+7.9%
9.6%RM 6.30RM 5.20RM 7.202
Jun ’24RM 5.30
RM 5.72
+7.9%
7.9%RM 6.30RM 5.20RM 7.403
May ’24RM 5.27
RM 5.72
+8.5%
7.9%RM 6.30RM 5.20RM 7.223
Apr ’24RM 5.22
RM 5.72
+9.5%
7.9%RM 6.30RM 5.20RM 7.413
Mar ’24RM 5.75
RM 5.88
+2.3%
11.5%RM 6.80RM 5.20RM 7.213
Feb ’24RM 5.46
RM 5.88
+7.8%
11.5%RM 6.80RM 5.20RM 6.843
Jan ’24RM 5.00
RM 5.88
+17.7%
11.5%RM 6.80RM 5.20RM 5.883
Dec ’23RM 5.05
RM 5.88
+16.5%
11.5%RM 6.80RM 5.20RM 5.553
Nov ’23RM 4.90
RM 5.67
+15.7%
11.7%RM 6.61RM 5.20RM 5.253
Oct ’23RM 5.00
RM 5.67
+13.4%
11.7%RM 6.61RM 5.20RM 5.303
Sep ’23RM 5.04
RM 5.67
+12.5%
11.7%RM 6.61RM 5.20RM 5.363

Analyst Forecast: Target price is less than 20% higher than the current share price.


Discover undervalued companies