Stille AB

OM:STIL Stock Report

Market Cap: SEK 2.3b

Stille Valuation

Is STIL undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

  • Below Future Cash Flow Value

  • Significantly Below Future Cash Flow Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Future Cash Flow Value

What is the Fair Price of STIL when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Ultimate guide to DCF valuation for stock investing

Learn how to determine fair value like the best investors in the world.

Below Future Cash Flow Value: STIL (SEK251.5) is trading below our estimate of future cash flow value (SEK445.05)

Significantly Below Future Cash Flow Value: STIL is trading below future cash flow value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for STIL?

Key metric: As STIL is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for STIL. This is calculated by dividing STIL's market cap by their current earnings.
What is STIL's PE Ratio?
PE Ratio36.5x
EarningsSEK 61.99m
Market CapSEK 2.26b

Price to Earnings Ratio vs Peers

How does STIL's PE Ratio compare to its peers?

The above table shows the PE ratio for STIL vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average28.6x
CEVI CellaVision
22.4x15.01%SEK 3.0b
SUS Surgical Science Sweden
33.1x28.71%SEK 1.7b
CRAD B C-Rad
39.4x36.60%SEK 1.2b
ARJO B Arjo
19.3x21.32%SEK 6.8b
STIL Stille
36.5x22.42%SEK 2.3b

Price-To-Earnings vs Peers: STIL is expensive based on its Price-To-Earnings Ratio (36.5x) compared to the peer average (28.6x).

Historical Price to Earnings Ratio

Historical Price to Earnings Ratio compares a stock's price to its earnings over time. Higher ratios indicate that investors are willing to pay more for the stock.

Fetching historical data

Price to Earnings Ratio vs Industry

How does STIL's PE Ratio compare vs other companies in the European Medical Equipment Industry?

2 CompaniesPrice / EarningsEstimated GrowthMarket Cap
STIL 36.5xIndustry Avg. 25.1xNo. of Companies12PE01632486480+
2 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: STIL is expensive based on its Price-To-Earnings Ratio (36.5x) compared to the European Medical Equipment industry average (25.1x).

Price to Earnings Ratio vs Fair Ratio

What is STIL's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

STIL PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio36.5x
Fair PE Ratio28.4x

Price-To-Earnings vs Fair Ratio: STIL is expensive based on its Price-To-Earnings Ratio (36.5x) compared to the estimated Fair Price-To-Earnings Ratio (28.4x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst STIL forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentSEK 251.50
SEK 287.00
+14.12%
2.79%SEK 295.00SEK 279.00n/a2
May ’27SEK 237.50
SEK 287.00
+20.84%
2.79%SEK 295.00SEK 279.00n/a2
Apr ’27SEK 231.00
SEK 242.50
+4.98%
1.03%SEK 245.00SEK 240.00n/a2
Mar ’27SEK 190.50
SEK 230.00
+20.73%
4.35%SEK 240.00SEK 220.00n/a2
Feb ’27SEK 172.50
SEK 232.00
+34.49%
3.02%SEK 239.00SEK 225.00n/a2
Jan ’27SEK 196.00
SEK 232.00
+18.37%
3.02%SEK 239.00SEK 225.00n/a2
Dec ’26SEK 183.00
SEK 232.00
+26.78%
3.02%SEK 239.00SEK 225.00n/a2
Nov ’26SEK 180.50
SEK 232.00
+28.53%
3.02%SEK 239.00SEK 225.00n/a2
Oct ’26SEK 196.50
SEK 258.00
+31.30%
8.91%SEK 281.00SEK 235.00n/a2
Sep ’26SEK 228.00
SEK 268.00
+17.54%
4.85%SEK 281.00SEK 255.00n/a2
Aug ’26SEK 226.00
SEK 268.00
+18.58%
4.85%SEK 281.00SEK 255.00n/a2
Jul ’26SEK 209.00
SEK 258.50
+23.68%
5.22%SEK 272.00SEK 245.00n/a2
Jun ’26SEK 215.00
SEK 261.00
+21.40%
4.21%SEK 272.00SEK 250.00SEK 276.002
May ’26SEK 186.00
SEK 261.00
+40.32%
4.21%SEK 272.00SEK 250.00SEK 237.502
Apr ’26SEK 227.00
SEK 267.00
+17.62%
3.00%SEK 275.00SEK 259.00SEK 231.002
Mar ’26SEK 236.00
SEK 272.00
+15.25%
4.78%SEK 285.00SEK 259.00SEK 190.502
Feb ’26SEK 243.00
SEK 269.50
+10.91%
3.90%SEK 280.00SEK 259.00SEK 172.502
Jan ’26SEK 208.00
SEK 269.50
+29.57%
3.90%SEK 280.00SEK 259.00SEK 196.002
Dec ’25SEK 220.00
SEK 269.50
+22.50%
3.90%SEK 280.00SEK 259.00SEK 183.002
Nov ’25SEK 212.00
SEK 269.50
+27.12%
3.90%SEK 280.00SEK 259.00SEK 180.502
Oct ’25SEK 210.00
SEK 270.50
+28.81%
3.51%SEK 280.00SEK 261.00SEK 196.502
Sep ’25SEK 209.00
SEK 270.50
+29.43%
3.51%SEK 280.00SEK 261.00SEK 228.002
Aug ’25SEK 236.00
SEK 270.50
+14.62%
3.51%SEK 280.00SEK 261.00SEK 226.002
Jul ’25SEK 214.00
SEK 231.50
+8.18%
12.31%SEK 260.00SEK 203.00SEK 209.002
SEK 287
Fair Value
12.4% undervalued intrinsic discount
2
Number of Analysts

Analyst Forecast: Target price is less than 20% higher than the current share price.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2026/06/07 01:21
End of Day Share Price 2026/06/05 00:00
Earnings2026/03/31
Annual Earnings2025/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Stille AB is covered by 3 analysts. 2 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Johan LöchenABG Sundal Collier Sponsored
Christian LeePareto Securities
Filip EinarssonRedeye