
4
| Company | Price & Valuation | My FV & Narrative | Valuation | Growth | Analyst Target | |
|---|---|---|---|---|---|---|
INTC Intel US$50.386.9% overvalued intrinsic discount 16.8%7D 28.0%3M | ||||||
PANW Palo Alto Networks US$163.2121.4% undervalued intrinsic discount 11.0%7D -10.4%3M | ||||||
CRWD CrowdStrike Holdings US$399.1218.5% undervalued intrinsic discount 8.0%7D -12.6%3M | ||||||
LMT Lockheed Martin US$622.7928.1% undervalued intrinsic discount 1.1%7D 21.7%3M |
4
| Company | Price & Valuation | My FV & Narrative | Valuation | Growth | Analyst Target | |
|---|---|---|---|---|---|---|
INTC Intel 16.8%7D 28.0%3M | US$50.38 6.9% overvalued intrinsic discount | PS 4.8x | E 38.2% | US$47.11 | ||
PANW Palo Alto Networks 11.0%7D -10.4%3M | US$163.21 21.4% undervalued intrinsic discount | PE 103.3x | E 21.3% | US$205.96 | ||
CRWD CrowdStrike Holdings 8.0%7D -12.6%3M | US$399.12 18.5% undervalued intrinsic discount | PS 21x | E 44.0% | US$489.86 | ||
LMT Lockheed Martin 1.1%7D 21.7%3M | US$622.79 28.1% undervalued intrinsic discount | PE 28.6x | E 10.8% | US$665.65 |