15
| Company | Price & Valuation | My FV & Narrative | Valuation | Growth | Analyst Target | |
|---|---|---|---|---|---|---|
III 3i Group UK£25.3434.1% undervalued intrinsic discount 12.9%7D 9.1%3M | ||||||
DLR Digital Realty Trust US$192.4412.0% undervalued intrinsic discount 2.3%7D 9.7%3M | ||||||
HICL HICL Infrastructure UK£1.369.5% undervalued intrinsic discount 0%7D 15.1%3M | ||||||
BEP.UN Brookfield Renewable Partners CA$49.8225.8% overvalued intrinsic discount -0.02%7D 12.9%3M | ||||||
ARCC Ares Capital US$17.9913.4% undervalued intrinsic discount -0.2%7D 3.1%3M | ||||||
DBRG DigitalBridge Group US$15.721.7% undervalued intrinsic discount -0.3%7D 2.2%3M | ||||||
EQIX Equinix US$1,087.619.1% undervalued intrinsic discount -0.4%7D 12.9%3M | ||||||
TRIG Renewables Infrastructure Group UK£0.7411.2% overvalued intrinsic discount -0.5%7D 17.0%3M | ||||||
OBDC Blue Owl Capital US$10.6819.8% undervalued intrinsic discount -1.7%7D -1.4%3M | ||||||
BIP Brookfield Infrastructure Partners US$36.3933.6% undervalued intrinsic discount -3.1%7D 4.4%3M | ||||||
KKR KKR US$92.6533.9% undervalued intrinsic discount -4.5%7D 4.7%3M | ||||||
HGT HgCapital Trust UK£3.7434.5% undervalued intrinsic discount -6.9%7D -0.4%3M | ||||||
BX Blackstone US$114.1829.6% undervalued intrinsic discount -7.8%7D 5.7%3M | ||||||
SSSS SuRo Capital US$11.805.6% undervalued intrinsic discount -10.7%7D 17.4%3M | ||||||
APO Apollo Global Management US$121.5123.2% undervalued intrinsic discount -11.6%7D 12.1%3M |
15
| Company | Price & Valuation | My FV & Narrative | Valuation | Growth | Analyst Target | |
|---|---|---|---|---|---|---|
III 3i Group 12.9%7D 9.1%3M | UK£25.34 34.1% undervalued intrinsic discount | PE 4.8x | E 10.3% | UK£33.62 | ||
DLR Digital Realty Trust 2.3%7D 9.7%3M | US$192.44 12.0% undervalued intrinsic discount | PE 50.6x | E -2.2% | US$219.31 | ||
HICL HICL Infrastructure 0%7D 15.1%3M | UK£1.36 9.5% undervalued intrinsic discount | PE 9.5x | S n/a | UK£1.50 | ||
BEP.UN Brookfield Renewable Partners -0.02%7D 12.9%3M | CA$49.82 25.8% overvalued intrinsic discount | PS 3.8x | E -29.9% | CA$46.33 | ||
ARCC Ares Capital -0.2%7D 3.1%3M | US$17.99 13.4% undervalued intrinsic discount | PE 11.2x | E 9.6% | US$20.77 | ||
DBRG DigitalBridge Group -0.3%7D 2.2%3M | US$15.72 1.7% undervalued intrinsic discount | PE 30.8x | E 34.8% | US$16.00 | ||
EQIX Equinix -0.4%7D 12.9%3M | US$1,087.61 9.1% undervalued intrinsic discount | PE 75.4x | E 12.2% | US$1,197.11 | ||
TRIG Renewables Infrastructure Group -0.5%7D 17.0%3M | UK£0.74 11.2% overvalued intrinsic discount | PB 0.7x | E 54.8% | UK£0.96 | ||
OBDC Blue Owl Capital -1.7%7D -1.4%3M | US$10.68 19.8% undervalued intrinsic discount | PE 14.7x | E 25.8% | US$13.31 | ||
BIP Brookfield Infrastructure Partners -3.1%7D 4.4%3M | US$36.39 33.6% undervalued intrinsic discount | PE 54.8x | E 54.5% | US$44.18 | ||
KKR KKR -4.5%7D 4.7%3M | US$92.65 33.9% undervalued intrinsic discount | PE 29.7x | E 26.2% | US$125.53 | ||
HGT HgCapital Trust -6.9%7D -0.4%3M | UK£3.74 34.5% undervalued intrinsic discount | PE 17.2x | S n/a | UK£5.70 | ||
BX Blackstone -7.8%7D 5.7%3M | US$114.18 29.6% undervalued intrinsic discount | PE 29.4x | E 25.7% | US$143.45 | ||
SSSS SuRo Capital -10.7%7D 17.4%3M | US$11.80 5.6% undervalued intrinsic discount | PE 1.5x | E -105.4% | US$16.35 | ||
APO Apollo Global Management -11.6%7D 12.1%3M | US$121.51 23.2% undervalued intrinsic discount | PE 60.7x | E 30.3% | US$150.38 |