logo

Entry Into Smart Cockpits And Micro LED Displays Will Expand High-Value Offerings

AN
Consensus Narrative from 8 Analysts
Published
21 Dec 24
Updated
17 Apr 25
Share
AnalystConsensusTarget's Fair Value
NT$15.99
23.1% undervalued intrinsic discount
17 Apr
NT$12.30
Loading
1Y
-28.3%
7D
3.8%

Author's Valuation

NT$16.0

23.1% undervalued intrinsic discount

AnalystConsensusTarget Fair Value

Key Takeaways

  • AUO's focus on automotive, Smart Cockpits, and micro LED displays aims to drive growth and improve profit margins through innovation and premium product offerings.
  • Strategic acquisitions, cost control initiatives, and overseas market expansion are set to enhance revenue, profitability, and diversify AUO's business model.
  • AUO faces declining sales, weak demand, and high debt, with geopolitical risks potentially affecting future revenue and profitability.

Catalysts

About AUO
    Researches, develops, produces, and sells thin film transistor liquid crystal displays (TFT-LCDs) and other flat panel displays for various applications.
What are the underlying business or industry changes driving this perspective?
  • AUO is focusing on growth in the automotive segment with the formation of AUO Mobility Solutions Corp. (AMSC) and increased engagement with OEMs, expected to drive double-digit percentage revenue growth, suggesting improvements in their organic growth and potential higher profit margins.
  • Synergies from the acquisition of BHTC, as demonstrated by significant project awards amounting to over USD 15 billion, are expected to enhance revenue and lead to cost savings of up to USD 60 million, positively impacting their earnings.
  • The company is leveraging its display expertise to enter high-value segments like Smart Cockpits and micro LED displays, which could drive more premium product ratios and improve gross margins.
  • AUO is aiming for double-digit growth in Smart Vertical Solutions and Green Solutions, with efforts focused on overseas markets, which could diversify revenue sources and enhance net margins.
  • Cost control initiatives, including asset sales and transitioning to an asset-light model, alongside the anticipated decline in CapEx and depreciation, should improve the company’s capital structure and profitability, potentially boosting their earnings.

AUO Earnings and Revenue Growth

AUO Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming AUO's revenue will grow by 8.1% annually over the next 3 years.
  • Analysts assume that profit margins will increase from -1.1% today to 2.8% in 3 years time.
  • Analysts expect earnings to reach NT$10.0 billion (and earnings per share of NT$1.31) by about April 2028, up from NT$-3.1 billion today. The analysts are largely in agreement about this estimate.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 16.2x on those 2028 earnings, up from -30.5x today. This future PE is lower than the current PE for the US Electronic industry at 17.8x.
  • Analysts expect the number of shares outstanding to remain consistent over the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 10.43%, as per the Simply Wall St company report.

AUO Future Earnings Per Share Growth

AUO Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • AUO faced a 12% Q-o-Q decline in net sales in Q4 2024, impacted by reduced consumer demand and lessened shipments, potentially affecting future revenue and profitability.
  • The company's Mobility Solutions were hindered by weak demand across markets excluding China, and its automotive market expansion is contingent on stable market conditions outside China, posing revenue risks.
  • AUO's Vertical Solution revenue fell due to early procurement, slow market momentum, and lower-than-expected solar PV module demand, affecting net margins.
  • High debt levels with a combined long-term and short-term debt of NT$118.3 billion against cash and cash equivalents of NT$68.4 billion could strain future earnings and liquidity.
  • Potential geopolitical uncertainties, such as tariffs and economic fluctuations, may rapidly impact the company's operations and financial performance, posing additional risk to stable revenue and operating margins.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of NT$15.987 for AUO based on their expectations of its future earnings growth, profit margins and other risk factors.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be NT$353.7 billion, earnings will come to NT$10.0 billion, and it would be trading on a PE ratio of 16.2x, assuming you use a discount rate of 10.4%.
  • Given the current share price of NT$12.4, the analyst price target of NT$15.99 is 22.4% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives