logo
2308 logo

2308
Delta Electronics

Expansion Into AI And Hydrogen Energy Will Strengthen Future Global Presence

AN
Consensus Narrative from 18 Analysts
Published
November 07 2024
Updated
March 19 2025
Share
WarrenAI's Fair Value
NT$487.50
18.8% undervalued intrinsic discount
19 Mar
NT$396.00
Loading
1Y
10.6%
7D
4.6%

Author's Valuation

NT$487.5

18.8% undervalued intrinsic discount

Analyst Price Target Fair Value

Key Takeaways

  • AI and robotics investments boost Delta Electronics' revenue and profitability amid rising automation demands.
  • Expanding production in key regions mitigates tariffs, optimizing costs and benefiting margins.
  • Increasing operating expenses and market challenges in key segments may pressure Delta Electronics' net margins and overall profitability.

Catalysts

About Delta Electronics
    Provides power and thermal management solutions in Mainland China, the United States, Taiwan, Thailand, and internationally.
What are the underlying business or industry changes driving this perspective?
  • Delta Electronics is poised for growth in its AI server business due to increasing capital expenditure by major U.S. hyperscalers. This expected demand surge will likely increase revenue in the future as AI-related infrastructure continues to expand.
  • The company's investment in robotics and AI components can potentially improve net margins as these higher-value products become more integral to automation across industries, leading to increased profitability over time.
  • Expansion of production capacity in multiple regions (China, Thailand, Taiwan, and the U.S.) for liquid cooling components is expected to address tariff impacts and optimize manufacturing costs, which could positively impact net margins.
  • Strong ongoing demand for data center-related products, such as power electronics and thermal management solutions, is projected to support revenue growth, given the increasing reliance on data-driven technologies.
  • Delta Electronics is investing in hydrogen energy solutions, which could become a significant revenue driver as global energy needs shift towards sustainable solutions, enhancing long-term earnings potential.

Delta Electronics Earnings and Revenue Growth

Delta Electronics Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Delta Electronics's revenue will grow by 12.2% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 8.4% today to 8.5% in 3 years time.
  • Analysts expect earnings to reach NT$50.4 billion (and earnings per share of NT$20.6) by about March 2028, up from NT$35.2 billion today. The analysts are largely in agreement about this estimate.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 30.6x on those 2028 earnings, up from 28.8x today. This future PE is greater than the current PE for the TW Electronic industry at 22.7x.
  • Analysts expect the number of shares outstanding to remain consistent over the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 6.78%, as per the Simply Wall St company report.

Delta Electronics Future Earnings Per Share Growth

Delta Electronics Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • Seasonal variations and normalization of inventory provisions have caused a decline in GP margin, potentially impacting net margins.
  • Mobility continues to experience weakness due to market demand, leading to ongoing profit contraction in this segment, which could affect overall earnings.
  • There are significant non-operating losses and expenses related to foreign exchange and the impairment of investments, impacting the bottom line profitability.
  • Increasing operating expenses, notably in R&D and SG&A, may pressure net margins if not accompanied by proportional revenue growth.
  • The EV business faces significant challenges due to tariffs and market uncertainty, which could hinder potential revenue growth in the short term.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of NT$487.5 for Delta Electronics based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of NT$580.0, and the most bearish reporting a price target of just NT$352.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be NT$594.9 billion, earnings will come to NT$50.4 billion, and it would be trading on a PE ratio of 30.6x, assuming you use a discount rate of 6.8%.
  • Given the current share price of NT$390.5, the analyst price target of NT$487.5 is 19.9% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives