Loading...

Analysts Lift Delta Electronics Price Target as AI Innovations Drive Stronger Growth Outlook

Published
07 Nov 24
Updated
10 Dec 25
n/a
n/a
AnalystConsensusTarget's Fair Value
n/a
Loading
1Y
121.7%
7D
-4.2%

Author's Valuation

NT$1.18k20.6% undervalued intrinsic discount

AnalystConsensusTarget Fair Value

Last Update 10 Dec 25

Fair value Increased 0.071%

2308: Prefabricated AI Data Center Power Solutions Will Drive Upside

Analysts have nudged their price target for Delta Electronics slightly higher to TWD 1,182 from TWD 1,181, reflecting marginally stronger revenue growth assumptions and a steady long term valuation multiple despite a largely unchanged profit outlook.

What's in the News

  • Delta and Siemens Smart Infrastructure entered a global partnership to provide prefabricated, modular power solutions aimed at speeding data center deployment and lowering CAPEX for AI and cloud operators (Strategic Alliances).
  • Delta highlighted an active M&A strategy. The company stated it continues to seek acquisition and investment targets in new technologies and market assets but will stay disciplined on valuation and turnaround risk (Seeking Acquisitions/Investments).
  • Delta unveiled an AI Data Center Microgrid Solution at Energy Taiwan 2025, featuring high efficiency solid state transformers and millisecond scale load response for AI workloads (Product Related Announcements).
  • The company introduced AI enabled energy storage and management solutions for industrial and commercial campuses, focused on cutting electricity costs and supporting decarbonization strategies (Product Related Announcements).
  • Delta expanded its utility scale energy storage and megawatt class DC fast charging offerings, including a 5 MWh all in one ESS container and 1 MW heavy duty vehicle chargers with AI based charger health monitoring (Product Related Announcements).

Valuation Changes

  • Fair Value Estimate has risen slightly to NT$1,182 from NT$1,181, reflecting a marginal upward revision in intrinsic value.
  • Discount Rate has increased modestly to 6.94 percent from 6.91 percent, implying a slightly higher required return on equity risk.
  • Revenue Growth Assumption has risen slightly to 16.74 percent from 16.59 percent, incorporating a small improvement in top line expectations.
  • Net Profit Margin has edged down slightly to 11.44 percent from 11.46 percent, signaling a marginally softer profitability outlook.
  • Future P/E Multiple has eased fractionally to 40.64 times from 40.67 times, indicating an almost unchanged long term valuation framework.

Key Takeaways

  • Strong demand for AI and energy-efficient solutions, along with expansion in advanced markets, supports robust revenue growth and margin resilience.
  • Focus on R&D, innovation, and transition to solutions and services boosts recurring revenue potential and reduces risk exposure.
  • Heavy reliance on Asian manufacturing, exposure to geopolitical risks, segment weaknesses, slow service revenue growth, and innovation uncertainty threaten margins, revenue stability, and long-term competitiveness.

Catalysts

About Delta Electronics
    Provides power and thermal management solutions in Mainland China, the United States, Taiwan, Thailand, and internationally.
What are the underlying business or industry changes driving this perspective?
  • Sustained investment in AI and data center infrastructure by hyperscalers is driving strong demand for Delta's power and cooling solutions, underpinning record revenues and margin expansion in these business lines; this positions Delta to capture ongoing top-line and operating income growth as global digitalization accelerates.
  • Global energy efficiency and electrification initiatives are increasing demand for advanced power management and infrastructure solutions, benefiting Delta's high-margin segments, especially as enterprises look to meet decarbonization targets and adopt renewable energy, supporting future revenue and margin resilience.
  • Expansion of Delta's presence in North America and Europe, combined with a diversified manufacturing footprint, reduces geopolitical and tariff-related risks, ensuring greater revenue stability and enabling the company to better capitalize on secular shifts in end markets.
  • Continued emphasis on R&D investment and exploring new growth areas-such as automation, robotics, and integrated service offerings-positions Delta for long-term earnings growth by enabling technological leadership and supporting future product innovation.
  • Progress in moving from a component supplier toward a solutions and services provider, including consideration of M&A in data center services and the launch of the Delta Robotic Research Center, is likely to enhance net margins and drive future recurring revenue streams.

Delta Electronics Earnings and Revenue Growth

Delta Electronics Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Delta Electronics's revenue will grow by 13.1% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 9.3% today to 10.7% in 3 years time.
  • Analysts expect earnings to reach NT$72.4 billion (and earnings per share of NT$28.07) by about September 2028, up from NT$43.7 billion today. However, there is some disagreement amongst the analysts with the more bullish ones expecting earnings as high as NT$80.9 billion.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 29.4x on those 2028 earnings, down from 40.4x today. This future PE is greater than the current PE for the TW Electronic industry at 23.5x.
  • Analysts expect the number of shares outstanding to remain consistent over the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 6.73%, as per the Simply Wall St company report.

Delta Electronics Future Earnings Per Share Growth

Delta Electronics Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • The company's ongoing exposure to geopolitical and trade risks-including tariff fluctuations in core manufacturing regions like Thailand and uncertainty around Taiwan's future tariff rates-could increase operating costs, disrupt global supply chains, and reduce profit margins if customers no longer absorb tariff costs, directly impacting net margins and earnings.
  • Delta Electronics' manufacturing cost structure remains heavily reliant on production in Asia, and the company acknowledges the much higher costs and incomplete supply chain for manufacturing in the U.S.; persistent labor cost inflation or supply chain bottlenecks may erode gross margins and constrain earnings growth if not effectively managed.
  • The company's Mobility segment has exhibited sustained weak demand and has swung to a loss, while Automation remains under pressure from macroeconomic headwinds; if these segments do not recover, Delta's revenue growth could become overly dependent on the currently strong but potentially cyclical data center and infrastructure markets, increasing overall business risk and impacting revenue stability.
  • Revenue from value-added services lags far behind competitors (such as Vertiv), with management conceding it will take quite some time before service revenue becomes meaningful; this slow transition limits potential for higher-margin, recurring revenues, which can constrain net margin expansion and long-term earnings quality.
  • Rapid technological change and uncertain adoption rates for next-generation products (e.g., liquid-to-liquid cooling, centralized rack power solutions) may delay expected demand or require incremental R&D and CapEx spends; if Delta fails to keep pace with innovation or customer adoption is slower than forecast, it risks product obsolescence and loss of market share, negatively impacting both revenue and earnings over the long term.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of NT$673.667 for Delta Electronics based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of NT$900.0, and the most bearish reporting a price target of just NT$450.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be NT$678.3 billion, earnings will come to NT$72.4 billion, and it would be trading on a PE ratio of 29.4x, assuming you use a discount rate of 6.7%.
  • Given the current share price of NT$680.0, the analyst price target of NT$673.67 is 0.9% lower. The relatively low difference between the current share price and the analyst consensus price target indicates that they believe on average, the company is fairly priced.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

Have other thoughts on Delta Electronics?

Create your own narrative on this stock, and estimate its Fair Value using our Valuator tool.

Create Narrative

How well do narratives help inform your perspective?

Disclaimer

AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives