Expansion Into AI And Hydrogen Energy Will Strengthen Future Global Presence

AN
AnalystConsensusTarget
Consensus Narrative from 18 Analysts
Published
07 Nov 24
Updated
04 Aug 25
AnalystConsensusTarget's Fair Value
NT$627.72
0.8% undervalued intrinsic discount
04 Aug
NT$623.00
Loading
1Y
64.2%
7D
17.5%

Author's Valuation

NT$627.7

0.8% undervalued intrinsic discount

AnalystConsensusTarget Fair Value

Last Update04 Aug 25
Fair value Increased 22%

Despite a decline in consensus revenue growth forecasts, Delta Electronics' fair value has been notably lifted as reflected in a higher price target, primarily driven by a significant expansion in its expected future P/E multiple.


What's in the News


  • Delta inaugurated its Smart Manufacturing Innovation Center in Taiwan, enhancing customer support for smart and distributed manufacturing, and deepening its partnership with NVIDIA with a new Cyber-Physical Integration Classroom to promote digital twin and AI adoption.
  • Announced partnership with Microchip Technology to incorporate advanced SiC technology in Delta's products, aiming to accelerate deployment of energy-efficient solutions for AI, mobility, automation, and infrastructure.
  • Delta is constructing a new regional headquarters in Hoofddorp, Netherlands, a green building designed to achieve net-zero energy, boosting its EMEA presence with strong regional and national support.
  • Reported strong revenue growth: cumulative sales Jan–May 2025 rose 25.5% year-over-year to TWD 200,746 million, with May and April showing 17% and 21.6% year-over-year monthly increases, respectively.
  • Launched new products including a containerized AI data center solution, 800V HVDC architecture for AI data centers, and the energy-efficient 51.2T CPO Ethernet switch, advancing solutions for high-performance computing and sustainability.

Valuation Changes


Summary of Valuation Changes for Delta Electronics

  • The Consensus Analyst Price Target has significantly risen from NT$512.78 to NT$627.72.
  • The Future P/E for Delta Electronics has significantly risen from 24.53x to 30.08x.
  • The Consensus Revenue Growth forecasts for Delta Electronics has significantly fallen from 12.8% per annum to 11.1% per annum.

Key Takeaways

  • AI and robotics investments boost Delta Electronics' revenue and profitability amid rising automation demands.
  • Expanding production in key regions mitigates tariffs, optimizing costs and benefiting margins.
  • Increasing operating expenses and market challenges in key segments may pressure Delta Electronics' net margins and overall profitability.

Catalysts

About Delta Electronics
    Provides power and thermal management solutions in Mainland China, the United States, Taiwan, Thailand, and internationally.
What are the underlying business or industry changes driving this perspective?
  • Delta Electronics is poised for growth in its AI server business due to increasing capital expenditure by major U.S. hyperscalers. This expected demand surge will likely increase revenue in the future as AI-related infrastructure continues to expand.
  • The company's investment in robotics and AI components can potentially improve net margins as these higher-value products become more integral to automation across industries, leading to increased profitability over time.
  • Expansion of production capacity in multiple regions (China, Thailand, Taiwan, and the U.S.) for liquid cooling components is expected to address tariff impacts and optimize manufacturing costs, which could positively impact net margins.
  • Strong ongoing demand for data center-related products, such as power electronics and thermal management solutions, is projected to support revenue growth, given the increasing reliance on data-driven technologies.
  • Delta Electronics is investing in hydrogen energy solutions, which could become a significant revenue driver as global energy needs shift towards sustainable solutions, enhancing long-term earnings potential.

Delta Electronics Earnings and Revenue Growth

Delta Electronics Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Delta Electronics's revenue will grow by 12.8% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 8.8% today to 10.3% in 3 years time.
  • Analysts expect earnings to reach NT$66.1 billion (and earnings per share of NT$23.39) by about July 2028, up from NT$39.7 billion today. However, there is a considerable amount of disagreement amongst the analysts with the most bullish expecting NT$103.8 billion in earnings, and the most bearish expecting NT$50.5 billion.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 24.5x on those 2028 earnings, down from 34.7x today. This future PE is greater than the current PE for the TW Electronic industry at 18.8x.
  • Analysts expect the number of shares outstanding to remain consistent over the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 6.78%, as per the Simply Wall St company report.

Delta Electronics Future Earnings Per Share Growth

Delta Electronics Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • Seasonal variations and normalization of inventory provisions have caused a decline in GP margin, potentially impacting net margins.
  • Mobility continues to experience weakness due to market demand, leading to ongoing profit contraction in this segment, which could affect overall earnings.
  • There are significant non-operating losses and expenses related to foreign exchange and the impairment of investments, impacting the bottom line profitability.
  • Increasing operating expenses, notably in R&D and SG&A, may pressure net margins if not accompanied by proportional revenue growth.
  • The EV business faces significant challenges due to tariffs and market uncertainty, which could hinder potential revenue growth in the short term.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of NT$512.778 for Delta Electronics based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of NT$630.0, and the most bearish reporting a price target of just NT$352.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be NT$643.9 billion, earnings will come to NT$66.1 billion, and it would be trading on a PE ratio of 24.5x, assuming you use a discount rate of 6.8%.
  • Given the current share price of NT$530.0, the analyst price target of NT$512.78 is 3.4% lower. The relatively low difference between the current share price and the analyst consensus price target indicates that they believe on average, the company is fairly priced.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives