Header cover image

Partnerships With BMW And Amazon Will Expand Color E-Paper Applications

WA
Consensus Narrative from 12 Analysts

Published

November 19 2024

Updated

December 12 2024

Narratives are currently in beta

Key Takeaways

  • Diversification into color e-paper and new markets could boost revenue through expanded applications in fashion, art, and automotive industries.
  • Strategic partnerships and operational efficiencies enhance margins and expand customer reach, supporting future earnings and competitive positioning.
  • Transition challenges to 4-color technology and increased R&D spending are pressuring profitability, with foreign exchange risks and yield issues further impacting margins.

Catalysts

About E Ink Holdings
    Researches, develops, manufactures, and sells electronic paper display panels worldwide.
What are the underlying business or industry changes driving this perspective?
  • The adoption of color e-paper in devices, such as e-readers and e-notes, is rapidly growing, driven by the maturation of color technology. This could lead to increased revenue as more consumers shift from traditional black-and-white devices to color-enabled ones.
  • E Ink's focus on expanding its product offerings, including innovative applications in fashion, public art, and automotive interiors, showcases its diversification strategy. This is likely to impact revenue growth as new markets and applications for e-paper technology are developed.
  • The company is enhancing its operational efficiency by expanding factory and production lines, which could reduce costs per unit, potentially improving net margins in the future.
  • E Ink has entered into strategic partnerships with high-profile brands like BMW and Amazon, helping to leverage its technology in high-demand sectors, which is expected to boost future earnings by expanding its customer base and application areas.
  • Continuous R&D investments and talent acquisition are driving advanced developments in display technology, such as low power consumption and broader temperature tolerance. As these features become more vital, they could lead to competitive advantages, supporting growth in revenue and margins.

E Ink Holdings Earnings and Revenue Growth

E Ink Holdings Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming E Ink Holdings's revenue will grow by 33.8% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 23.3% today to 31.5% in 3 years time.
  • Analysts expect earnings to reach NT$21.3 billion (and earnings per share of NT$18.52) by about December 2027, up from NT$6.6 billion today. However, there is some disagreement amongst the analysts with the more bearish ones expecting earnings as low as NT$9.8 billion.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 22.9x on those 2027 earnings, down from 46.3x today. This future PE is lower than the current PE for the TW Electronic industry at 26.2x.
  • Analysts expect the number of shares outstanding to grow by 0.23% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 6.48%, as per the Simply Wall St company report.

E Ink Holdings Future Earnings Per Share Growth

E Ink Holdings Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • The ongoing transition from 3-color to 4-color technology has resulted in a year-over-year decline in sales revenue and operating profit, suggesting that product transitions could continue to impact future margins and earnings.
  • Higher operating expenses due to increased R&D investments and talent acquisition could exert pressure on net income and reduce profitability in the short term.
  • Lower foreign exchange gains compared to the previous year may signal potential risks associated with currency fluctuations, impacting net income.
  • Existing yield issues related to new product launches and unfavorable product mix have reduced gross profit margins, which could persist if not addressed, affecting overall profitability.
  • Despite geographic expansion efforts, significant revenue contributions from new segments like outdoor signage are not expected until after 2026, which could delay potential increases in revenue and market share.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of NT$351.42 for E Ink Holdings based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of NT$430.0, and the most bearish reporting a price target of just NT$296.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2027, revenues will be NT$67.8 billion, earnings will come to NT$21.3 billion, and it would be trading on a PE ratio of 22.9x, assuming you use a discount rate of 6.5%.
  • Given the current share price of NT$266.0, the analyst's price target of NT$351.42 is 24.3% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives

Fair Value
NT$351.4
24.4% undervalued intrinsic discount
WarrenAI's Fair Value
Future estimation in
PastFuture010b20b30b40b50b60b2013201620192022202420252027Revenue NT$67.8bEarnings NT$21.3b
% p.a.
Decrease
Increase
Current revenue growth rate
1.76%
Electronic Equipment and Components revenue growth rate
0.44%