logo
3034 logo

3034
Novatek Microelectronics

AI Integration In TVs And Gaming Systems Will Drive Future Demand And Margins

AN
Consensus Narrative from 18 Analysts
Published
November 25 2024
Updated
March 19 2025
Share
WarrenAI's Fair Value
NT$549.00
1.1% overvalued intrinsic discount
19 Mar
NT$555.00
Loading
1Y
-6.6%
7D
3.0%

Author's Valuation

NT$549.0

1.1% overvalued intrinsic discount

Analyst Price Target Fair Value

Key Takeaways

  • Increased consumer electronics demand from Chinese subsidies and U.S. tariffs are predicted to drive seasonal revenue growth positively.
  • Expanding AI applications and advancements in R&D are expected to significantly boost product demand and enhance revenue.
  • Ongoing revenue and margin declines, coupled with high operating expenses and dependency on consumer electronics, pose challenges to sustaining profitability and earnings stability.

Catalysts

About Novatek Microelectronics
    Engages in research and development, manufacture, and sale of integrated circuit chips for speech, communication, computer peripheral, LCD driver IC system, embedded MCU, DSP, and system applications in Taiwan, Asia, and internationally.
What are the underlying business or industry changes driving this perspective?
  • Novatek expects increased demand for consumer electronics due to Chinese subsidy programs and anticipated higher U.S. tariffs, leading to higher-than-normal seasonal revenue for Q1 2025, which will positively impact revenue growth.
  • The company anticipates significant growth in the large driver IC segment, supported by rising TV panel prices and increased demand for large TVs, which is expected to boost revenue.
  • The adoption of advanced node processes and an expansion of the customer base and applications are expected to boost growth and improve revenue, driven by enhanced R&D capabilities to meet client demands.
  • Novatek is leveraging growth opportunities in AI-related applications, incorporating AI elements into products like TVs and gaming systems, which are expected to drive higher product demand, contributing to revenue and margin improvements.
  • Despite some pricing pressures, cost reductions in materials for 2025 compared to 2024 and maintaining a high gross profit margin through new product introductions should help improve net margins.

Novatek Microelectronics Earnings and Revenue Growth

Novatek Microelectronics Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Novatek Microelectronics's revenue will grow by 9.2% annually over the next 3 years.
  • Analysts assume that profit margins will shrink from 19.8% today to 19.1% in 3 years time.
  • Analysts expect earnings to reach NT$25.5 billion (and earnings per share of NT$42.94) by about March 2028, up from NT$20.3 billion today. The analysts are largely in agreement about this estimate.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 16.4x on those 2028 earnings, up from 16.2x today. This future PE is lower than the current PE for the TW Semiconductor industry at 27.9x.
  • Analysts expect the number of shares outstanding to remain consistent over the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 7.87%, as per the Simply Wall St company report.

Novatek Microelectronics Future Earnings Per Share Growth

Novatek Microelectronics Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • Revenue and gross margins have been declining year-over-year, indicating potential challenges in sustaining strong financial performance, which could impact earnings.
  • Operating income and profit margins have decreased significantly due to declining sales and lower margins, suggesting potential challenges in maintaining profitability and net margins.
  • Declining net income and EPS reflect potential issues with cost control and revenue generation, thereby affecting the company's overall earnings.
  • A high level of operating expenses, particularly due to increased R&D costs, could put pressure on margins if not matched with corresponding revenue growth.
  • Persistent dependency on consumer electronics and specific market factors such as consumer subsidies and tariffs introduce risks that could affect revenue volatility.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of NT$549.0 for Novatek Microelectronics based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of NT$640.0, and the most bearish reporting a price target of just NT$400.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be NT$133.7 billion, earnings will come to NT$25.5 billion, and it would be trading on a PE ratio of 16.4x, assuming you use a discount rate of 7.9%.
  • Given the current share price of NT$540.0, the analyst price target of NT$549.0 is 1.6% higher. The relatively low difference between the current share price and the analyst consensus price target indicates that they believe on average, the company is fairly priced.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives