logo
3105 logo

3105
WIN Semiconductors

AI And Wi-Fi 7 Adoption Will Create New Opportunities In Semiconductor Sector

AN
Consensus Narrative from 14 Analysts
Published
February 15 2025
Updated
March 19 2025
Share
WarrenAI's Fair Value
NT$114.68
1.5% undervalued intrinsic discount
19 Mar
NT$113.00
Loading
1Y
-26.9%
7D
11.3%

Author's Valuation

NT$114.7

1.5% undervalued intrinsic discount

Analyst Price Target Fair Value

Key Takeaways

  • WIN Semiconductors is well-positioned for growth in AI, Wi-Fi, and infrastructure sectors, driving future revenues and market share expansion.
  • Leadership in high-end semiconductor technologies and focus on AI-driven applications could enhance WIN's operational margins and earnings.
  • Revenue and gross margin declines, operational challenges, and rising competition threaten WIN Semi's profitability, while limited expansion hinders potential growth amid evolving market demands.

Catalysts

About WIN Semiconductors
    Researches, develops, manufactures, markets, and sells gallium arsenide (GaAs) wafers in Taiwan, Asia, the United States, and Europe.
What are the underlying business or industry changes driving this perspective?
  • The AI application in optical communication and data centers is expected to grow, with WIN Semiconductors positioning itself in the supply chain, potentially driving future revenue growth in these segments.
  • The adoption of Wi-Fi 7, particularly by U.S.-based flagship smartphones, could significantly increase demand for WIN's Wi-Fi PA, positively impacting future revenues.
  • Strong demand in the infrastructure sector, including data centers, satellite communications, and military applications, is anticipated to drive primary growth for WIN Semi's infrastructure business, which could improve revenue and margins.
  • WIN Semi's leadership in high-end semiconductor technologies, highlighted by its advancements in satellite communications and Wi-Fi 7, positions the company to capture a higher market share and improve operational margins.
  • WIN's focus on III-V semiconductors for AI-driven applications in robotics, AI glasses, and autonomous vehicles could lead to significant market opportunities and revenue growth, supporting higher earnings in the future.

WIN Semiconductors Earnings and Revenue Growth

WIN Semiconductors Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming WIN Semiconductors's revenue will grow by 9.8% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 4.4% today to 13.5% in 3 years time.
  • Analysts expect earnings to reach NT$3.1 billion (and earnings per share of NT$7.36) by about March 2028, up from NT$768.1 million today. The analysts are largely in agreement about this estimate.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 20.5x on those 2028 earnings, down from 62.9x today. This future PE is lower than the current PE for the TW Semiconductor industry at 27.9x.
  • Analysts expect the number of shares outstanding to remain consistent over the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 9.64%, as per the Simply Wall St company report.

WIN Semiconductors Future Earnings Per Share Growth

WIN Semiconductors Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • WIN Semiconductors experienced a significant decline in revenue for the fourth quarter of 2024, with a 50% drop quarter-on-quarter and a 24% decrease year-on-year, largely due to weaknesses in the Wi-Fi PA and Cellular PA segments. This could adversely affect future revenue growth and market confidence.
  • The company's gross margin decreased due to share price fluctuation of a Chinese client and lower capacity utilization, which fell to 35%. This negatively impacted net margins and indicates operational challenges that could affect profitability.
  • There is ongoing weak demand in the China smartphone market, largely due to an economic slowdown and U.S.-China trade barriers, which poses a risk to revenue from key market segments like Cellular PA.
  • Despite technological advancements, WIN Semi faces increasing competition, particularly from Chinese foundry peers who are capturing lower-end market share. This could impact WIN Semi's ability to maintain or grow its high-margin business.
  • The company’s high utilization capacity and limited expansion plans suggest that any unforeseen surge in demand, particularly from data centers and 3D sensing applications, could be challenging to meet without further investment, impacting future earnings potential.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of NT$114.679 for WIN Semiconductors based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of NT$160.0, and the most bearish reporting a price target of just NT$77.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be NT$23.1 billion, earnings will come to NT$3.1 billion, and it would be trading on a PE ratio of 20.5x, assuming you use a discount rate of 9.6%.
  • Given the current share price of NT$114.0, the analyst price target of NT$114.68 is 0.6% higher. The relatively low difference between the current share price and the analyst consensus price target indicates that they believe on average, the company is fairly priced.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives