logo

Acquisitions And Renewable Investments Will Create Future Opportunities

AN
Consensus Narrative from 2 Analysts
Published
27 Apr 25
Updated
27 Apr 25
Share
AnalystConsensusTarget's Fair Value
S$0.48
16.7% undervalued intrinsic discount
27 Apr
S$0.40
Loading
1Y
-16.7%
7D
-3.6%

Author's Valuation

S$0.5

16.7% undervalued intrinsic discount

AnalystConsensusTarget Fair Value

Key Takeaways

  • Strategic acquisitions and expansion into renewable assets are expected to drive revenue growth and enhance cash flow through long-term contracts and improved EBITDA margins.
  • Portfolio optimization, including divestments, aims to improve capital allocation and net margins by focusing on higher-yielding segments.
  • Increased leverage and reliance on debt for growth could strain cash flows, reduce financial flexibility, and heighten risks if growth targets aren't met.

Catalysts

About Keppel Infrastructure Trust
    A listed business trust.
What are the underlying business or industry changes driving this perspective?
  • KIT's strategic acquisitions in FY 2024, including a significant increase in assets under management (AUM) by 22% to SGD 9 billion, are expected to drive future revenue growth and enhance cash flow visibility due to stable, long-term contracts.
  • The expansion into energy transition and climate change-aligned assets such as the German Solar Portfolio, supports future growth in revenue and earnings through enhanced EBITDA margins from renewable investments.
  • Record EBITDA achievements across key assets like Ixom, City Energy, and the Philippine Coastal indicate improved operational efficiencies and market share gains, positively impacting future earnings and net margins.
  • The company's focus on capacity expansion and new business segments, such as the Ventura bus electrification and Ixom's new facilities, supports sustainable long-term growth in revenue and cash flow.
  • Portfolio optimization strategies, including potential divestments of non-core assets, could enhance capital allocation efficiency and improve net margins by focusing investments on higher-yielding, strategically aligned segments.

Keppel Infrastructure Trust Earnings and Revenue Growth

Keppel Infrastructure Trust Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Keppel Infrastructure Trust's revenue will grow by 3.0% annually over the next 3 years.
  • Analysts assume that profit margins will shrink from 2.7% today to 1.1% in 3 years time.
  • Analysts expect earnings to reach SGD 27.1 million (and earnings per share of SGD 0.02) by about April 2028, down from SGD 61.5 million today. The analysts are largely in agreement about this estimate.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 171.4x on those 2028 earnings, up from 40.1x today. This future PE is greater than the current PE for the SG Chemicals industry at 9.7x.
  • Analysts expect the number of shares outstanding to grow by 7.0% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 9.1%, as per the Simply Wall St company report.

Keppel Infrastructure Trust Future Earnings Per Share Growth

Keppel Infrastructure Trust Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • The decline in distributable income (DI) compared to the previous year, despite a slight increase after adjustments, may signal potential struggles in sustaining growth, impacting KIT's ability to maintain or increase dividends. (Net margins)
  • The increase in net gearing to 40.9% due to additional loans for acquisitions indicates higher leverage, which could limit financial flexibility and increase vulnerability to interest rate hikes, affecting net earnings. (Earnings)
  • Maintenance and growth capital expenditures are expected to rise, which could strain cash flows and pressure margins if not offset by sufficient revenue growth. (Net margins)
  • The reliance on debt funding for growth CapEx could increase financial risks if growth initiatives do not yield projected returns, thus impacting the return on investment and overall profitability. (Earnings)
  • Softer landfill prices and economic volatility in Korea, affecting EMK's performance, highlight potential revenue risks from external economic conditions impacting specific assets. (Revenue)

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of SGD0.48 for Keppel Infrastructure Trust based on their expectations of its future earnings growth, profit margins and other risk factors.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be SGD2.5 billion, earnings will come to SGD27.1 million, and it would be trading on a PE ratio of 171.4x, assuming you use a discount rate of 9.1%.
  • Given the current share price of SGD0.4, the analyst price target of SGD0.48 is 15.6% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives