Header cover image

UOB's ASEAN Expansion And Digital Synergy Promise Exciting Revenue Growth

WA
WarrenAINot Invested
Based on Analyst Price Targets

Published

November 10 2024

Updated

November 10 2024

Narratives are currently in beta

Key Takeaways

  • Strategic focus on ASEAN and integration of Citi's Thai portfolio drive revenue growth and earnings through regional economic trends and synergies.
  • Solid capital position and completion of IT investments enhance operational efficiency, enabling potential shareholder returns and improved margins.
  • The Citi acquisition integration poses risks to asset quality and net margins, while management challenges in expansion efforts could hinder organic growth and earnings stability.

Catalysts

About United Overseas Bank
    Provides banking products and services worldwide.
What are the underlying business or industry changes driving this perspective?
  • The integration of Citi's Thai portfolio has begun to show results, with cross-sell synergies and CASA penetration improving across markets. Continued synergy realization post-acquisition may lead to increased revenue growth.
  • UOB's strategic focus on ASEAN, a strong growth region, positions it well to benefit from supply chain shifts, robust regional economic expansion, and rising demand for green economy sectors, potentially boosting revenue and earnings.
  • The completion of multiyear investments in standardizing regional IT platforms now drives efficiencies and potentially enhances net margins through operational synergies and digital innovation.
  • The strong capital position post-Basel III allows UOB to potentially engage in capital management initiatives such as share buybacks or higher dividends, which could positively impact Earnings Per Share (EPS).
  • The anticipated normalization of credit costs and asset quality in the Thai portfolio, particularly as delinquencies peak and decline, along with stable NPL ratios, could lead to improved net margins and earnings stability.

United Overseas Bank Earnings and Revenue Growth

United Overseas Bank Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming United Overseas Bank's revenue will grow by 5.8% annually over the next 3 years.
  • Analysts assume that profit margins will shrink from 43.7% today to 43.6% in 3 years time.
  • Analysts expect earnings to reach SGD 6.9 billion (and earnings per share of SGD 4.17) by about November 2027, up from SGD 5.8 billion today. However, there is some disagreement amongst the analysts with the more bearish ones expecting earnings as low as SGD 6.0 billion.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 10.4x on those 2027 earnings, up from 10.2x today. This future PE is lower than the current PE for the SG Banks industry at 12.7x.
  • Analysts expect the number of shares outstanding to decline by 0.4% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 6.67%, as per the Simply Wall St company report.

United Overseas Bank Future Earnings Per Share Growth

United Overseas Bank Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • The integration of the Citi acquisition has led to increased specific provisions due to one-off factors in the Thai Citi portfolio, which presents potential risks to net margins and asset quality.
  • The bank's net interest margin remains stable, with limited room for further expansion, especially if market interest rates drop slower than expected, which could impact net interest income projections.
  • Possible dilution of management focus or resource allocation during future acquisition integrations or expansion efforts could dampen organic growth, impacting overall earnings growth.
  • There are noted concerns with the Thai retail unsecured portfolio, including regulatory changes and operational challenges, which may require substantial resources to resolve and could adversely affect credit costs.
  • Asset quality concerns remain, notably in North Asia, with ongoing efforts to address NPLs and corporate defaults potentially affecting overall profitability and earnings stability.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of SGD 35.66 for United Overseas Bank based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of SGD 39.7, and the most bearish reporting a price target of just SGD 29.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2027, revenues will be SGD 15.8 billion, earnings will come to SGD 6.9 billion, and it would be trading on a PE ratio of 10.4x, assuming you use a discount rate of 6.7%.
  • Given the current share price of SGD 35.69, the analyst's price target of SGD 35.66 is 0.1% lower. The relatively low difference between the current share price and the analyst consensus price target indicates that they believe on average, the company is fairly priced.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives

Fair Value
S$35.7
0.4% undervalued intrinsic discount
WarrenAI's Fair Value
Future estimation in
PastFuture02b4b6b8b10b12b14b2013201620192022202420252027Revenue S$15.8bEarnings S$6.9b
% p.a.
Decrease
Increase
Current revenue growth rate
4.60%
Banks revenue growth rate
0.22%
Simply Wall Street Pty Ltd (ACN 600 056 611), is a Corporate Authorised Representative (Authorised Representative Number: 467183) of Sanlam Private Wealth Pty Ltd (AFSL No. 337927). Any advice contained in this website is general advice only and has been prepared without considering your objectives, financial situation or needs. You should not rely on any advice and/or information contained in this website and before making any investment decision we recommend that you consider whether it is appropriate for your situation and seek appropriate financial, taxation and legal advice. Please read our Financial Services Guide before deciding whether to obtain financial services from us.